Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.57M | 6.77M | 44.38M | 122.65M | 79.04M | 14.51M |
Gross Profit | 809.00K | -150.00K | 16.24M | 70.65M | 32.81M | 4.61M |
EBITDA | -28.35M | -32.34M | -14.83M | 28.73M | 11.39M | -1.49M |
Net Income | -43.13M | -53.36M | -16.78M | 18.46M | 6.27M | -2.42M |
Balance Sheet | ||||||
Total Assets | 50.11M | 63.20M | 91.93M | 87.65M | 89.30M | 31.41M |
Cash, Cash Equivalents and Short-Term Investments | 88.00K | 678.00K | 4.74M | 17.44M | 17.26M | 8.46M |
Total Debt | 14.01M | 24.57M | 21.38M | 6.96M | 14.90M | 14.72M |
Total Liabilities | 34.99M | 55.85M | 42.54M | 24.02M | 30.67M | 20.85M |
Stockholders Equity | 15.12M | 7.35M | 49.38M | 63.63M | 58.63M | 10.56M |
Cash Flow | ||||||
Free Cash Flow | -15.77M | -18.44M | -14.50M | 24.63M | -17.85M | -4.28M |
Operating Cash Flow | -15.80M | -17.54M | -11.35M | 28.55M | -13.62M | -2.59M |
Investing Cash Flow | 840.00K | 2.42M | -1.37M | -2.08M | -19.67M | -1.02M |
Financing Cash Flow | 13.85M | 14.19M | 5.76M | -26.02M | 35.13M | 9.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
51 Neutral | $7.41B | 0.36 | -61.88% | 2.33% | 16.99% | 1.69% | |
47 Neutral | $12.96M | ― | -7.72% | ― | 35.25% | 81.05% | |
47 Neutral | $12.48M | ― | -58.30% | ― | ― | ― | |
46 Neutral | $15.25M | ― | -58.71% | ― | -79.66% | -141.87% | |
46 Neutral | $5.68M | ― | -384.98% | ― | 14.27% | 87.31% | |
41 Neutral | $9.60M | ― | -106.83% | ― | -100.00% | 65.76% |
On June 22, 2025, ProPhase Labs entered into two identical loan agreements totaling $500,000 each with its CEO, Ted Karkus, and an unaffiliated investor. The loans, which include a 20% original issue discount and a 10% annual interest rate, are secured by the company but subordinate to other lenders up to $6 million. Additionally, the company issued 500,000 unvested warrants for common stock, contingent on future shareholder approval. This move, approved by the Audit Committee, reflects ProPhase Labs’ strategic financial maneuvering to bolster its capital structure.
On June 26, 2025, ProPhase Labs announced that it received a 180-day extension from Nasdaq to meet the minimum bid price requirement of $1.00 per share, following an initial period ending on June 24, 2025. This extension allows the company until December 22, 2025, to regain compliance, failing which its stock may face delisting. The company is actively monitoring its stock price and exploring options to meet the requirement, although there is no assurance of compliance within the extended period. This development does not impact ProPhase Labs’ business operations or reporting obligations.
On June 20, 2025, ProPhase Labs, Inc. appointed Carolina Abenante as an independent director to fill a vacancy on its Board of Directors. She was also appointed to the Nominating and Corporate Governance Committee and as Chair of the Compensation Committee, with her term set to expire at the 2025 annual meeting of stockholders. The Board intends to nominate her for re-election and plans to appoint her to the Audit Committee following the annual meeting. Ms. Abenante meets the independence and financial literacy requirements set by Nasdaq and the SEC.