| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.80M | 1.76M | 1.30M | 69.96M | 2.57M | 64.87M |
| Gross Profit | 2.70M | 1.76M | 1.30M | 68.57M | 1.17M | 48.90M |
| EBITDA | -974.00K | -2.98M | -8.08M | 11.86M | -70.84M | -153.41M |
| Net Income | 302.00K | -2.18M | -10.28M | 112.00M | -172.41M | -183.52M |
Balance Sheet | ||||||
| Total Assets | 38.67M | 38.82M | 43.31M | 90.46M | 169.47M | 181.61M |
| Cash, Cash Equivalents and Short-Term Investments | 7.12M | 5.06M | 4.33M | 38.07M | 64.91M | 80.49M |
| Total Debt | 6.48M | 7.17M | 8.01M | 8.76M | 197.69M | 248.63M |
| Total Liabilities | 11.23M | 11.45M | 14.02M | 55.31M | 263.09M | 305.61M |
| Stockholders Equity | 27.44M | 27.37M | 29.29M | 35.14M | -93.62M | -124.00M |
Cash Flow | ||||||
| Free Cash Flow | 2.07M | 732.00K | 0.00 | -4.43M | -147.84M | -161.07M |
| Operating Cash Flow | 2.07M | 732.00K | -48.14M | -4.08M | -147.81M | -159.47M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 223.48M | -2.22M | -1.60M |
| Financing Cash Flow | 0.00 | 0.00 | 3.15M | -235.21M | 134.67M | 80.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $21.11M | -0.76 | -50.23% | ― | -15.61% | -68.96% | |
47 Neutral | $13.54M | -29.32 | 0.27% | ― | 75.19% | ― | |
46 Neutral | $16.61M | -3.72 | -134.88% | ― | 67.40% | 78.51% | |
39 Underperform | $9.65M | ― | ― | ― | ― | ― | |
38 Underperform | $3.60M | ― | ― | ― | ― | ― |
TherapeuticsMD reported a net loss from continuing operations of $2.3 million for the year ending December 31, 2024, a significant improvement from the previous year’s loss of $7.7 million. The company experienced a 35.3% increase in license revenue, primarily due to the Mayne License Agreement, and reduced its operating expenses by 33.6% as it continues to transition from a commercial business to a royalty-based model. TherapeuticsMD is also exploring strategic alternatives, including potential mergers or acquisitions, though no specific outcomes or timelines have been established.