Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 1.30M | $ 69.96M | $ 86.95M | $ 64.87M |
Gross Profit | $ 0.00 | $ 1.30M | $ 68.57M | $ 68.11M | $ 48.90M |
Operating Income | $ -4.76M | $ -8.52M | $ 20.14M | $ -139.77M | $ -155.54M |
EBITDA | $ -1.83M | $ -8.40M | $ 11.86M | $ -78.57M | $ -149.47M |
Net Income | $ -2.18M | $ -10.28M | $ 112.00M | $ -205.60M | $ -212.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.06M | $ 4.33M | $ 38.07M | $ 65.12M | $ 80.49M |
Total Assets | $ 38.82M | $ 43.31M | $ 90.46M | $ 169.47M | $ 181.61M |
Total Debt | $ 5.54M | $ 8.01M | $ 8.76M | $ 196.33M | $ 246.37M |
Net Debt | $ 483.00K | $ 3.68M | $ -29.31M | $ 131.21M | $ 165.89M |
Total Liabilities | $ 11.45M | $ 14.02M | $ 55.31M | $ 263.09M | $ 305.61M |
Stockholders' Equity | $ 27.37M | $ 29.29M | $ 35.14M | $ -93.62M | $ -124.00M |
Cash Flow | |||||
Free Cash Flow | $ 1.17M | $ -48.14M | $ -4.43M | $ -144.92M | $ -161.07M |
Operating Cash Flow | $ 1.17M | $ -48.14M | $ -4.08M | $ -142.69M | $ -159.47M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 223.48M | $ -2.22M | $ -1.60M |
Financing Cash Flow | $ 0.00 | $ 3.15M | $ -235.21M | $ 129.55M | $ 80.72M |