Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
35.74M | 8.04M | 6.51M | 61.80M | 85.76M | 64.36M |
Gross Profit | |||||
15.28M | 4.85M | 3.05M | 28.46M | 36.35M | 27.47M |
EBIT | |||||
29.20M | -14.61M | 12.63M | -42.84M | -81.14M | -63.68M |
EBITDA | |||||
52.28M | -7.59M | 26.27M | -42.84M | -63.03M | -54.94M |
Net Income Common Stockholders | |||||
-10.80M | -8.27M | 23.92M | -59.24M | -114.31M | -89.02M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
94.94M | 4.62M | 6.36M | 19.98M | 38.00M | 29.79M |
Total Assets | |||||
143.48M | 18.04M | 23.05M | 158.87M | 181.19M | 180.24M |
Total Debt | |||||
83.24M | 356.00K | 1.17M | 122.69M | 87.81M | 86.90M |
Net Debt | |||||
1.62M | -4.26M | -4.40M | 102.72M | 58.34M | 57.61M |
Total Liabilities | |||||
99.83M | 22.73M | 20.98M | 207.27M | 172.31M | 166.38M |
Stockholders Equity | |||||
43.65M | -4.68M | 2.07M | -48.40M | 8.88M | 13.86M |
Cash Flow | Free Cash Flow | ||||
-23.83M | -9.38M | -35.83M | -29.38M | -65.16M | -102.35M |
Operating Cash Flow | |||||
-26.22M | -9.37M | -35.82M | -29.18M | -65.05M | -48.58M |
Investing Cash Flow | |||||
-8.53M | -9.00K | 4.00K | 8.30M | -8.14M | -35.65M |
Financing Cash Flow | |||||
6.29M | 8.42M | 21.44M | 11.45M | 73.46M | 84.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | $5.38B | 3.27 | -45.10% | 3.30% | 16.81% | 0.02% | |
45 Neutral | $3.74M | ― | -235.50% | ― | -49.76% | 96.81% | |
41 Neutral | $4.45M | ― | 1155.92% | ― | ― | ― | |
31 Underperform | $5.12M | ― | 270.52% | ― | ― | 85.97% | |
$3.06M | ― | -155.14% | ― | ― | ― | ||
34 Underperform | $3.97M | ― | -129.08% | ― | ― | 9.41% | |
$6.75M | ― | -89.46% | ― | ― | ― |