Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.51M | $ 61.80M | $ 85.76M | $ 64.36M | $ 6.29M |
Gross Profit | $ 3.05M | $ 28.46M | $ 36.35M | $ 27.47M | $ 4.03M |
Operating Income | $ 12.63M | $ -42.84M | $ -81.14M | $ -63.68M | $ -43.20M |
EBITDA | $ 26.31M | $ -42.84M | $ -63.03M | $ -54.94M | $ -40.78M |
Net Income | $ 23.92M | $ -59.24M | $ -114.31M | $ -89.02M | $ -43.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.36M | $ 19.98M | $ 38.00M | $ 29.79M | $ 47.87M |
Total Assets | $ 23.05M | $ 158.87M | $ 181.19M | $ 180.24M | $ 74.10M |
Total Debt | $ 1.17M | $ 122.69M | $ 87.81M | $ 86.90M | $ 3.81M |
Net Debt | $ -4.40M | $ 102.72M | $ 58.34M | $ 57.61M | $ -25.21M |
Total Liabilities | $ 20.98M | $ 207.27M | $ 172.31M | $ 166.38M | $ 14.10M |
Stockholders' Equity | $ 2.07M | $ -48.40M | $ 8.88M | $ 13.86M | $ 60.00M |
Cash Flow | |||||
Free Cash Flow | $ -35.83M | $ -29.38M | $ -65.16M | $ -102.35M | $ -40.95M |
Operating Cash Flow | $ -35.82M | $ -29.18M | $ -65.05M | $ -48.58M | $ -40.75M |
Investing Cash Flow | $ 4.00K | $ 8.30M | $ -8.14M | $ -35.65M | $ 5.16M |
Financing Cash Flow | $ 21.44M | $ 11.45M | $ 73.46M | $ 84.37M | $ 35.51M |