| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 319.02M | 510.67M | 502.40M | 640.31M | 544.48M |
| Gross Profit | 37.90M | 121.07M | 123.46M | 8.40M | 238.86M |
| EBITDA | -75.78M | -1.16B | -63.12M | -1.84B | 140.79M |
| Net Income | -288.62M | -1.32B | -246.49M | -2.15B | 47.31M |
Balance Sheet | |||||
| Total Assets | 2.35B | 1.60B | 712.16M | 807.69M | 2.44B |
| Cash, Cash Equivalents and Short-Term Investments | 311.38M | 836.20M | 50.41M | 15.88M | 117.87M |
| Total Debt | 1.06B | 1.20B | 865.54M | 37.73M | 818.81M |
| Total Liabilities | 3.31B | 2.42B | 1.31B | 1.22B | 1.10B |
| Stockholders Equity | -962.74M | -820.18M | -596.94M | -409.35M | 1.34B |
Cash Flow | |||||
| Free Cash Flow | -450.75M | -52.06M | 48.95M | -396.47M | -116.01M |
| Operating Cash Flow | 278.25M | 42.90M | 65.11M | 205.19M | -56.73M |
| Investing Cash Flow | -740.75M | -95.19M | -3.00M | -590.78M | -423.84M |
| Financing Cash Flow | -63.10M | 819.57M | -44.65M | 306.15M | 603.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.18B | 26.37 | 9.82% | ― | 13.79% | 11.28% | |
73 Outperform | $4.06B | 18.77 | 38.09% | ― | 46.60% | 66.04% | |
71 Outperform | $2.81B | 8.18 | 28.47% | ― | 7.22% | ― | |
71 Outperform | $1.74B | 27.73 | 9.84% | ― | 7.68% | -40.56% | |
64 Neutral | $2.87B | 7.50 | 14.40% | 1.40% | 4.00% | 3.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $6.42B | 5.43 | 34.60% | ― | -37.53% | ― |