| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.12T | 4.80T | 5.30T | 12.72T | 11.68T | 9.82T |
| Gross Profit | 1.39T | 1.26T | 1.33T | 2.86T | 2.06T | 1.91T |
| EBITDA | 954.20B | 1.02T | 722.90B | 2.64T | 2.15T | 2.14T |
| Net Income | 474.08B | 2.33T | 5.52T | 319.94B | 142.29B | 431.13B |
Balance Sheet | ||||||
| Total Assets | 16.93T | 17.19T | 19.94T | 19.51T | 23.27T | 19.57T |
| Cash, Cash Equivalents and Short-Term Investments | 8.92T | 9.25T | 1.07T | 1.01T | 1.26T | 483.39B |
| Total Debt | 2.92T | 2.91T | 3.90T | 7.27T | 8.21T | 7.06T |
| Total Liabilities | 6.59T | 5.96T | 6.00T | 10.44T | 11.20T | 9.36T |
| Stockholders Equity | 9.66T | 10.52T | 13.14T | 8.36T | 11.02T | 9.25T |
Cash Flow | ||||||
| Free Cash Flow | 383.04B | 446.43B | 565.91B | 1.30T | 701.98B | 904.44B |
| Operating Cash Flow | 646.80B | 696.35B | 867.83B | 2.16T | 1.42T | 1.36T |
| Investing Cash Flow | -5.56T | 5.03T | 445.81B | -128.93B | -735.05B | 329.95B |
| Financing Cash Flow | -2.63T | -3.07T | -2.33T | -1.65T | -476.37B | -1.86T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.95B | 15.61 | 18.35% | 0.94% | 2.67% | 4.16% | |
70 Outperform | $19.44B | 40.15 | 3.40% | 0.74% | 5.01% | -67.33% | |
68 Neutral | $3.93B | 5.17 | 20.23% | 19.86% | 4.22% | 333.51% | |
67 Neutral | $930.49M | 16.96 | 14.22% | 5.46% | 16.65% | -3.36% | |
65 Neutral | $6.73B | 15.71 | 28.27% | 0.47% | 2.13% | -4.85% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | $1.39B | 49.81 | 3.73% | ― | -8.04% | -72.35% |