Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.22T | 5.30T | 12.72T | 11.68T | 9.82T | 9.00T |
Gross Profit | 1.31T | 1.33T | 2.86T | 2.06T | 1.91T | 1.63T |
EBITDA | 731.79B | 722.90B | 2.64T | 2.15T | 2.14T | 1.60T |
Net Income | 2.32T | 5.52T | 319.94B | 142.29B | 431.13B | 78.19B |
Balance Sheet | ||||||
Total Assets | 22.06T | 19.94T | 19.51T | 23.27T | 19.57T | 18.57T |
Cash, Cash Equivalents and Short-Term Investments | 12.33T | 1.07T | 1.01T | 1.26T | 483.39B | 612.01B |
Total Debt | 3.38T | 3.90T | 7.27T | 8.21T | 7.01T | 7.51T |
Total Liabilities | 7.59T | 6.00T | 10.44T | 11.20T | 9.36T | 9.86T |
Stockholders Equity | 13.74T | 13.14T | 8.36T | 11.02T | 9.25T | 7.84T |
Cash Flow | ||||||
Free Cash Flow | 191.23B | 565.91B | 1.30T | 701.98B | 904.44B | 1.12T |
Operating Cash Flow | 344.04B | 867.83B | 2.16T | 1.42T | 1.36T | 1.44T |
Investing Cash Flow | 12.48T | 445.81B | -128.93B | -735.05B | 329.95B | -158.01B |
Financing Cash Flow | -1.19T | -2.33T | -1.65T | -476.37B | -1.86T | -1.04T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $625.93M | 10.39 | 16.39% | 7.21% | 3.95% | 27.28% | |
76 Outperform | $2.71B | ― | 22.14% | 0.54% | ― | ― | |
76 Outperform | $7.54B | 17.11 | 30.36% | 0.43% | 0.88% | -4.17% | |
73 Outperform | $13.66B | 8.77 | 7.71% | 0.96% | -9.62% | 795.20% | |
65 Neutral | $3.51B | 78.51 | 1.41% | 18.56% | -43.34% | -18.99% | |
58 Neutral | $1.00B | 13.60 | 6.97% | ― | -33.46% | -32.34% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |