Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.30T | 12.72T | 11.68T | 9.82T | 9.00T |
Gross Profit | 1.33T | 2.86T | 2.06T | 1.91T | 1.63T |
EBITDA | 722.90B | 2.64T | 2.15T | 2.14T | 1.60T |
Net Income | 5.52T | 319.94B | 142.29B | 431.13B | 78.19B |
Balance Sheet | |||||
Total Assets | 19.94T | 19.51T | 23.27T | 19.57T | 18.57T |
Cash, Cash Equivalents and Short-Term Investments | 1.07T | 1.01T | 1.26T | 483.39B | 612.01B |
Total Debt | 3.90T | 7.27T | 8.21T | 7.01T | 7.51T |
Total Liabilities | 6.00T | 10.44T | 11.20T | 9.36T | 9.86T |
Stockholders Equity | 13.14T | 8.36T | 11.02T | 9.25T | 7.84T |
Cash Flow | |||||
Free Cash Flow | 565.91B | 1.30T | 701.98B | 904.44B | 1.12T |
Operating Cash Flow | 867.83B | 2.16T | 1.42T | 1.36T | 1.44T |
Investing Cash Flow | 445.81B | -128.93B | -735.05B | 329.95B | -158.01B |
Financing Cash Flow | -2.33T | -1.65T | -476.37B | -1.86T | -1.04T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $6.97B | 15.51 | 33.52% | 0.47% | 0.05% | 0.96% | |
75 Outperform | $561.00M | 9.62 | 15.93% | 8.26% | 2.50% | 15.20% | |
72 Outperform | $11.12B | 8.02 | 6.58% | 1.21% | -8.41% | 570.14% | |
69 Neutral | $33.06B | 31.53 | 11.88% | 0.58% | -0.54% | -48.61% | |
61 Neutral | $1.26B | 12.48 | 14.05% | ― | -37.30% | 32.91% | |
57 Neutral | $3.29B | 112.20 | 0.89% | 2.74% | -51.00% | -51.53% | |
44 Neutral | AU$1.42B | -6.06 | -40.74% | 3.89% | -3.45% | -41.76% |