| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.19T | 5.30T | 12.72T | 11.68T | 9.82T | 9.00T |
| Gross Profit | 1.37T | 1.33T | 2.86T | 2.06T | 1.91T | 1.63T |
| EBITDA | 320.64B | 722.90B | 2.64T | 2.15T | 2.14T | 1.60T |
| Net Income | 2.28T | 5.52T | 319.94B | 142.29B | 431.13B | 78.19B |
Balance Sheet | ||||||
| Total Assets | 19.65T | 19.94T | 19.51T | 23.27T | 19.57T | 18.57T |
| Cash, Cash Equivalents and Short-Term Investments | 2.88B | 1.07T | 1.01T | 1.26T | 483.39B | 612.01B |
| Total Debt | 3.33T | 3.90T | 7.27T | 8.21T | 7.06T | 7.61T |
| Total Liabilities | 7.20T | 6.00T | 10.44T | 11.20T | 9.36T | 9.86T |
| Stockholders Equity | 11.75T | 13.14T | 8.36T | 11.02T | 9.25T | 7.84T |
Cash Flow | ||||||
| Free Cash Flow | 444.72B | 565.91B | 1.30T | 701.98B | 904.44B | 1.12T |
| Operating Cash Flow | 631.14B | 867.83B | 2.16T | 1.42T | 1.36T | 1.44T |
| Investing Cash Flow | 4.38T | 445.81B | -128.93B | -735.05B | 329.95B | -158.01B |
| Financing Cash Flow | -1.75T | -2.33T | -1.65T | -476.37B | -1.86T | -1.04T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $18.95B | 13.48 | 7.10% | 0.74% | -6.34% | 210.97% | |
77 Outperform | $7.43B | 17.11 | 30.10% | 0.47% | 1.50% | -4.44% | |
74 Outperform | $966.35M | 14.37 | 16.04% | 5.46% | 9.24% | 24.01% | |
74 Outperform | $3.17B | 17.53 | ― | 0.94% | 0.28% | -1.57% | |
63 Neutral | $1.45B | 37.16 | 5.06% | ― | -33.99% | -61.41% | |
62 Neutral | $4.24B | 63.94 | 1.41% | 19.86% | -27.86% | 88.08% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |