| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 5.30T | $ 12.72T | $ 11.68T | $ 9.82T | $ 9.00T |
| Gross Profit | $ 1.33T | $ 2.86T | $ 2.06T | $ 1.91T | $ 1.63T |
| Operating Income | $ 648.72B | $ 1.64T | $ 1.18T | $ 1.22T | $ 695.04B |
| EBITDA | $ 722.90B | $ 2.64T | $ 2.15T | $ 2.14T | $ 1.60T |
| Net Income | $ 5.52T | $ 319.94B | $ 142.29B | $ 431.13B | $ 78.19B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 1.07T | $ 1.01T | $ 1.26T | $ 483.39B | $ 612.01B |
| Total Assets | $ 19.94T | $ 19.51T | $ 23.27T | $ 19.57T | $ 18.57T |
| Total Debt | $ 3.90T | $ 7.27T | $ 8.21T | $ 7.06T | $ 7.61T |
| Net Debt | $ 2.83T | $ 6.26T | $ 7.42T | $ 6.53T | $ 7.00T |
| Total Liabilities | $ 6.00T | $ 10.44T | $ 11.20T | $ 9.36T | $ 9.86T |
| Stockholders' Equity | $ 13.14T | $ 8.36T | $ 11.02T | $ 9.25T | $ 7.84T |
| Cash Flow | |||||
| Free Cash Flow | $ 565.91B | $ 1.30T | $ 701.98B | $ 904.44B | $ 1.12T |
| Operating Cash Flow | $ 867.83B | $ 2.16T | $ 1.42T | $ 1.36T | $ 1.44T |
| Investing Cash Flow | $ 445.81B | $ -128.93B | $ -735.05B | $ 329.95B | $ -158.01B |
| Financing Cash Flow | $ -2.33T | $ -1.65T | $ -476.37B | $ -1.86T | $ -1.04T |