| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.34M | 9.88M | 11.00M | 9.02M | 10.10M |
| Gross Profit | 11.17M | 5.03M | 8.92M | 8.71M | 9.96M |
| EBITDA | 2.50M | -3.57M | 990.00K | 607.00K | 2.82M |
| Net Income | 2.05M | -3.09M | 526.00K | 180.00K | 1.92M |
Balance Sheet | |||||
| Total Assets | 282.93M | 276.70M | 270.93M | 263.36M | 285.61M |
| Cash, Cash Equivalents and Short-Term Investments | 4.13M | 44.30M | 20.65M | 93.07M | 129.22M |
| Total Debt | 14.73M | 9.56M | 9.38M | 9.20M | 9.02M |
| Total Liabilities | 201.20M | 196.49M | 186.37M | 174.85M | 187.06M |
| Stockholders Equity | 81.72M | 80.20M | 84.56M | 88.51M | 98.55M |
Cash Flow | |||||
| Free Cash Flow | 3.10M | 2.74M | 1.84M | 520.00K | 1.92M |
| Operating Cash Flow | 3.29M | 3.17M | 2.01M | 772.00K | 3.43M |
| Investing Cash Flow | 615.00K | 17.82M | -267.00K | -14.14M | -46.59M |
| Financing Cash Flow | -2.59M | 4.29M | 3.80M | -14.04M | 58.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $54.41M | 8.12 | 9.28% | 3.21% | 0.32% | 37.93% | |
78 Outperform | $64.24M | 3.00 | 14.54% | ― | 14.91% | 0.81% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $68.28M | 32.15 | 2.53% | ― | 76.66% | ― | |
64 Neutral | $51.22M | 17.24 | 4.77% | 1.10% | 12.12% | ― |