| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.21B | 1.92B | 1.37B | 1.26B | 1.10B | 1.47B |
| Gross Profit | 406.55M | 355.88M | 364.80M | 255.95M | 103.48M | -79.18M |
| EBITDA | -55.21M | -83.86M | -44.94M | -207.63M | -252.03M | -569.60M |
| Net Income | -56.94M | -85.55M | -43.01M | -213.36M | -339.57M | -587.76M |
Balance Sheet | ||||||
| Total Assets | 697.73M | 541.01M | 580.74M | 570.67M | 808.62M | 950.80M |
| Cash, Cash Equivalents and Short-Term Investments | 177.56M | 95.35M | 221.54M | 242.69M | 334.76M | 615.25M |
| Total Debt | 0.00 | 0.00 | 0.00 | 4.66M | 5.86M | 27.83M |
| Total Liabilities | 358.30M | 232.31M | 239.60M | 284.28M | 451.73M | 411.49M |
| Stockholders Equity | 339.43M | 308.70M | 341.14M | 286.39M | 356.89M | 535.41M |
Cash Flow | ||||||
| Free Cash Flow | 54.54M | -68.98M | 33.29M | -116.45M | -208.39M | -283.05M |
| Operating Cash Flow | 57.25M | -66.93M | 34.84M | -115.87M | -203.93M | -282.33M |
| Investing Cash Flow | -9.92M | 4.08M | 565.00K | 140.01M | 95.13M | -435.45M |
| Financing Cash Flow | -29.51M | -53.38M | -17.36M | -33.86M | -4.96M | 925.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $6.70B | -168.13 | -3.27% | ― | 31.95% | -180.28% | |
70 Outperform | $36.67B | 32.52 | 6.19% | 1.38% | 14.08% | -33.82% | |
68 Neutral | $2.10B | -36.50 | -17.08% | ― | 48.75% | -118.24% | |
63 Neutral | $29.43B | -4.55 | -28.72% | ― | 17.02% | -294.77% | |
63 Neutral | $3.17B | 158.84 | 11.50% | ― | 41.81% | ― | |
55 Neutral | $9.04B | 47.09 | 4.44% | ― | 7.72% | -83.64% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |