| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.05B | 4.19B | 4.18B | 4.69B | 3.15B | 2.27B |
| Gross Profit | 332.30M | 230.80M | 451.70M | 351.70M | 142.90M | 99.10M |
| EBITDA | 208.10M | 164.50M | 418.20M | 104.30M | 15.60M | 83.10M |
| Net Income | -37.20M | -222.00M | 48.10M | -169.80M | -254.90M | -149.00M |
Balance Sheet | ||||||
| Total Assets | 2.73B | 2.76B | 2.75B | 2.74B | 2.13B | 1.81B |
| Cash, Cash Equivalents and Short-Term Investments | 94.60M | 38.10M | 7.90M | 35.20M | 38.10M | 109.40M |
| Total Debt | 2.30B | 2.37B | 2.19B | 1.89B | 1.76B | 1.51B |
| Total Liabilities | 3.18B | 3.22B | 3.00B | 3.03B | 2.51B | 1.94B |
| Stockholders Equity | -695.30M | -712.80M | -491.60M | -533.60M | -388.90M | -137.60M |
Cash Flow | ||||||
| Free Cash Flow | -75.60M | -123.10M | -286.70M | -435.60M | -126.90M | 18.80M |
| Operating Cash Flow | -11.00M | -46.40M | -14.90M | 100.60M | -44.00M | 62.80M |
| Investing Cash Flow | 30.80M | -76.70M | -271.80M | -286.00M | -82.80M | -46.30M |
| Financing Cash Flow | 112.50M | 154.30M | 266.20M | 98.70M | 139.30M | 73.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $1.84B | 11.40 | 6.68% | 17.48% | 9.33% | ― | |
64 Neutral | $1.54B | -69.73 | 4.73% | 13.84% | -2.71% | -113.80% | |
63 Neutral | $2.03B | -5.77 | -13.71% | ― | -0.02% | -473.61% | |
62 Neutral | $2.47B | 49.25 | 2.62% | ― | 31.67% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $775.41M | 41.92 | 3.50% | 11.72% | 6.23% | -64.88% | |
54 Neutral | $1.74B | -46.23 | ― | ― | -3.99% | 83.80% |
On January 12, 2026, Calumet’s subsidiaries Calumet Specialty Products Partners, L.P. and Calumet Finance Corp. completed an upsized private placement of $405 million in 9.75% senior notes due 2031, issued at 98.996% of par for net proceeds of about $393 million. The offering, increased from an originally planned $350 million and described as oversubscribed, will be used alongside cash on hand and borrowings under Calumet’s revolving credit facility to redeem the company’s outstanding 11.00% senior notes due 2026 and 8.125% senior notes due 2027, effectively eliminating near-term senior note maturities. Management linked the strong investor demand to more than $220 million of restricted group debt reduction in 2025 and over $120 million of cash generation in the second half of 2025, positioning Calumet with a longer debt maturity runway to support continued cash flow from its specialties segment and the expansion of its Montana Renewables MaxSAF 150 project.
The most recent analyst rating on (CLMT) stock is a Hold with a $20.00 price target. To see the full list of analyst forecasts on Calumet Specialty Products stock, see the CLMT Stock Forecast page.
On January 7, 2026, Calumet and its subsidiaries priced an upsized $405 million private placement of 9.75% senior notes due 2031, issued at 98.996% of par in a Rule 144A/Reg S offering, with closing expected on January 12, 2026. The company plans to use the approximately $393 million in net proceeds, together with cash on hand and borrowings under its revolving credit facility, to redeem all of its outstanding 11.00% senior notes due 2026 and 8.125% senior notes due 2027, a move that restructures its debt maturity profile and consolidates funding through a higher-coupon but longer-dated instrument, with several initial purchasers and their affiliates also positioned as creditors, agents under its revolver, and derivatives counterparties.
The most recent analyst rating on (CLMT) stock is a Hold with a $19.50 price target. To see the full list of analyst forecasts on Calumet Specialty Products stock, see the CLMT Stock Forecast page.
On January 6, 2026, Calumet, Inc. said its subsidiaries plan, subject to market conditions, to privately place $350 million of senior unsecured notes due 2031, with proceeds, together with cash and revolver borrowings, earmarked to redeem all of their 11.00% senior notes due 2026 around January 21, 2026 and $275 million of 8.125% senior notes due 2027 around January 16, 2026, effectively extending the company’s debt maturities and continuing a multi‑year balance‑sheet de‑leveraging drive. The transaction comes as Calumet highlights cost reductions of $60 million over the first three quarters of 2025, record production in its Specialty Products and Solutions segment, ongoing infrastructure upgrades at key facilities such as Shreveport, and the expansion of its Montana Renewables operations—including the MaxSAF 150 project that targets 120–150 million gallons of annual sustainable aviation fuel production by the second quarter of 2026—underscoring its strategic push toward higher‑margin specialty and renewable products and more resilient cash flows.
The most recent analyst rating on (CLMT) stock is a Hold with a $18.00 price target. To see the full list of analyst forecasts on Calumet Specialty Products stock, see the CLMT Stock Forecast page.