| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.14B | 4.19B | 4.18B | 4.69B | 3.15B |
| Gross Profit | 245.70M | 230.80M | 451.70M | 351.70M | 142.90M |
| EBITDA | 238.40M | 164.50M | 418.20M | 104.30M | 15.60M |
| Net Income | -33.80M | -222.00M | 48.10M | -169.80M | -254.90M |
Balance Sheet | |||||
| Total Assets | 2.69B | 2.76B | 2.75B | 2.74B | 2.13B |
| Cash, Cash Equivalents and Short-Term Investments | 125.10M | 38.10M | 7.90M | 35.20M | 38.10M |
| Total Debt | 381.80M | 2.37B | 2.19B | 1.89B | 1.76B |
| Total Liabilities | 3.18B | 3.22B | 3.00B | 3.03B | 2.51B |
| Stockholders Equity | -732.70M | -712.80M | -491.60M | -533.60M | -388.90M |
Cash Flow | |||||
| Free Cash Flow | 56.60M | -123.10M | -286.70M | -435.60M | -126.90M |
| Operating Cash Flow | 108.90M | -46.40M | -14.90M | 100.60M | -44.00M |
| Investing Cash Flow | 44.10M | -76.70M | -271.80M | -286.00M | -82.80M |
| Financing Cash Flow | 6.20M | 154.30M | 266.20M | 98.70M | 139.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.83B | 11.74 | 12.05% | 13.84% | -2.71% | -113.80% | |
70 Outperform | $2.38B | 10.15 | 8.09% | 17.48% | 9.33% | ― | |
68 Neutral | $723.54M | 28.68 | 3.86% | 11.72% | 6.23% | -64.88% | |
65 Neutral | $2.68B | -3.89 | -20.26% | ― | -0.02% | -473.61% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $3.02B | 14.44 | 10.00% | ― | 31.67% | ― | |
51 Neutral | $3.10B | -51.00 | 4.10% | ― | -3.99% | 83.80% |