| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.17B | 4.14B | 4.19B | 4.18B | 4.69B | 3.15B |
| Gross Profit | 239.60M | 245.70M | 230.80M | 451.70M | 351.70M | 142.90M |
| EBITDA | 108.40M | 238.40M | 164.50M | 418.20M | 104.30M | 15.60M |
| Net Income | -188.80M | -33.80M | -222.00M | 48.10M | -169.80M | -254.90M |
Balance Sheet | ||||||
| Total Assets | 2.75B | 2.69B | 2.76B | 2.75B | 2.74B | 2.13B |
| Cash, Cash Equivalents and Short-Term Investments | 138.60M | 125.10M | 38.10M | 7.90M | 35.20M | 38.10M |
| Total Debt | 32.60M | 381.80M | 2.37B | 2.19B | 1.89B | 1.76B |
| Total Liabilities | 3.55B | 3.18B | 3.22B | 3.00B | 3.03B | 2.51B |
| Stockholders Equity | -1.04B | -732.70M | -712.80M | -491.60M | -533.60M | -388.90M |
Cash Flow | ||||||
| Free Cash Flow | 85.40M | 56.60M | -123.10M | -286.70M | -435.60M | -126.90M |
| Operating Cash Flow | 133.30M | 108.90M | -46.40M | -14.90M | 100.60M | -44.00M |
| Investing Cash Flow | -47.40M | 44.10M | -76.70M | -271.80M | -286.00M | -82.80M |
| Financing Cash Flow | -110.70M | 6.20M | 154.30M | 266.20M | 98.70M | 139.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.72B | 51.23 | 10.68% | 13.84% | 0.87% | 770.57% | |
65 Neutral | $2.43B | -16.81 | 13.10% | 17.48% | 22.47% | -56.03% | |
64 Neutral | $3.12B | 16.50 | 15.50% | ― | 52.41% | ― | |
63 Neutral | $771.68M | -4.30 | -3.12% | 11.72% | 11.44% | -157.45% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $2.74B | -2.59 | -33.22% | ― | -15.43% | -3103.48% | |
52 Neutral | $2.73B | -2.46 | 21.70% | ― | -0.11% | 45.72% |