Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.18B | $ 4.69B | $ 3.15B | $ 2.27B | $ 3.45B |
Gross Profit | $ 451.70M | $ 350.80M | $ 142.90M | $ 210.10M | $ 451.70M |
Operating Income | $ 267.20M | $ 133.40M | $ -81.90M | $ -68.60M | $ 129.20M |
EBITDA | $ 418.20M | $ 127.40M | $ 15.60M | $ 98.00M | $ 220.00M |
Net Income | $ 48.10M | $ -171.80M | $ -260.10M | $ -149.00M | $ -43.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.90M | $ 35.20M | $ 38.10M | $ 109.40M | $ 19.10M |
Total Assets | $ 2.75B | $ 2.74B | $ 2.13B | $ 1.81B | $ 1.86B |
Total Debt | $ 2.19B | $ 1.67B | $ 1.58B | $ 1.41B | $ 1.30B |
Net Debt | $ 1.99B | $ 1.63B | $ 1.55B | $ 1.30B | $ 1.29B |
Total Liabilities | $ 3.00B | $ 3.03B | $ 2.51B | $ 1.94B | $ 1.84B |
Stockholders' Equity | $ -491.60M | $ -287.70M | $ -10.10M | $ -12.30M | $ -10.60M |
Cash Flow | |||||
Free Cash Flow | $ -286.70M | $ -435.60M | $ -126.90M | $ 18.80M | $ 137.00M |
Operating Cash Flow | $ -14.90M | $ 100.60M | $ -44.00M | $ 62.80M | $ 191.90M |
Investing Cash Flow | $ -271.80M | $ -536.00M | $ -82.80M | $ -46.30M | $ 14.50M |
Financing Cash Flow | $ 266.20M | $ 348.70M | $ 139.30M | $ 73.80M | $ -343.00M |