Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.89B | 5.41B | 5.17B | 3.81B | 3.14B | Gross Profit |
1.82B | 1.66B | 1.62B | 1.20B | 1.01B | EBIT |
670.23M | 612.44M | 634.75M | 347.89M | 251.34M | EBITDA |
1.09B | 989.57M | 1.01B | 647.73M | 544.05M | Net Income Common Stockholders |
402.30M | 377.86M | 411.74M | 203.25M | 134.84M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
789.83M | 550.80M | 554.64M | 534.30M | 570.96M | Total Assets |
7.38B | 6.38B | 6.13B | 5.65B | 4.13B | Total Debt |
269.65M | 2.49B | 2.59B | 2.70B | 1.71B | Net Debt |
-417.54M | 2.05B | 2.10B | 2.25B | 1.19B | Total Liabilities |
4.80B | 4.14B | 4.21B | 4.14B | 2.79B | Stockholders Equity |
2.57B | 2.25B | 1.92B | 1.51B | 1.34B |
Cash Flow | Free Cash Flow | |||
345.53M | 309.60M | 279.19M | 300.29M | 232.31M | Operating Cash Flow |
777.77M | 734.55M | 626.21M | 546.00M | 430.60M | Investing Cash Flow |
-903.67M | -575.05M | -388.94M | -1.51B | -199.46M | Financing Cash Flow |
377.03M | -208.89M | -187.31M | 898.25M | -88.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $14.91B | 18.94 | 35.12% | 1.35% | 13.98% | 14.29% | |
73 Outperform | $9.23B | 32.91 | 28.00% | 0.96% | 8.31% | 14.74% | |
71 Outperform | $10.90B | 28.07 | 7.44% | 2.34% | 3.96% | -17.48% | |
70 Outperform | $10.45B | 27.00 | 16.69% | ― | 8.89% | 6.76% | |
68 Neutral | $8.39B | 14.27 | 23.67% | 1.12% | 10.19% | 0.35% | |
64 Neutral | $7.04B | 508.47 | 1.05% | ― | 23.15% | -50.55% | |
62 Neutral | $7.50B | 12.89 | 3.19% | 3.38% | 3.64% | -14.27% |