| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 462.43B | 467.82B | 497.85B | 497.59B | 477.40B | 450.36B |
| Gross Profit | 323.77B | 332.06B | 334.86B | 336.65B | 342.26B | 327.22B |
| EBITDA | 176.26B | 194.38B | 194.24B | 192.06B | 179.72B | 161.70B |
| Net Income | 150.54B | 150.18B | 148.39B | 146.60B | 138.01B | 119.92B |
Balance Sheet | ||||||
| Total Assets | 13.48T | 13.07T | 12.15T | 11.03T | 10.14T | 9.25T |
| Cash, Cash Equivalents and Short-Term Investments | 2.10T | 1.97T | 1.21T | 1.07T | 960.91B | 846.62B |
| Total Debt | 435.47B | 405.44B | 471.07B | 436.55B | 429.69B | 631.11B |
| Total Liabilities | 12.19T | 11.79T | 10.92T | 9.94T | 9.18T | 8.38T |
| Stockholders Equity | 1.28T | 1.27T | 1.23T | 1.08T | 945.50B | 858.75B |
Cash Flow | ||||||
| Free Cash Flow | 430.79B | 423.32B | 412.09B | 327.59B | 535.25B | 157.89B |
| Operating Cash Flow | 461.14B | 451.46B | 447.02B | 357.75B | 570.14B | 182.05B |
| Investing Cash Flow | -233.00B | -324.92B | -292.86B | -255.11B | -513.93B | -19.70B |
| Financing Cash Flow | -98.36B | -169.94B | 2.15B | -72.99B | -297.03B | 89.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $91.81B | 14.67 | 15.75% | 0.85% | 1.39% | 0.34% | |
72 Outperform | $139.71B | 7.39 | 11.91% | 4.24% | -4.34% | 2.00% | |
72 Outperform | $121.00B | 4.81 | 13.60% | 3.03% | 0.81% | 1.99% | |
71 Outperform | $85.82B | 12.15 | 11.98% | 3.11% | 3.47% | 21.52% | |
71 Outperform | $84.60B | 10.39 | 12.22% | 3.77% | 2.43% | 18.20% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $107.16B | 16.50 | 11.34% | 2.31% | 0.35% | 46.04% |