Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 372.05B | 334.86B | 297.80B | 287.99B | 265.29B | 225.61B |
Gross Profit | 319.34B | 334.86B | 297.80B | 342.26B | 265.29B | 225.61B |
EBITDA | 133.05B | 0.00 | 0.00 | 179.72B | 161.70B | 0.00 |
Net Income | 147.60B | 148.39B | 146.60B | 138.01B | 119.92B | 97.34B |
Balance Sheet | ||||||
Total Assets | 12.53T | 12.15T | 11.03T | 10.14T | 9.25T | 8.36T |
Cash, Cash Equivalents and Short-Term Investments | 1.16T | 1.21T | 1.07T | 960.91B | 846.62B | 876.67B |
Total Debt | 664.17B | 493.38B | 436.55B | 429.69B | 631.11B | 609.26B |
Total Liabilities | 11.28T | 10.92T | 9.94T | 9.18T | 8.38T | 7.63T |
Stockholders Equity | 1.25T | 1.23T | 953.39B | 945.50B | 858.75B | 723.75B |
Cash Flow | ||||||
Free Cash Flow | 237.83B | 412.09B | 181.39B | 535.25B | 157.89B | 402.20B |
Operating Cash Flow | 264.88B | 447.02B | 211.55B | 570.14B | 182.05B | 421.33B |
Investing Cash Flow | -493.91B | -292.86B | -255.11B | -513.93B | -19.70B | -240.75B |
Financing Cash Flow | -572.88B | 2.15B | 546.71B | -297.03B | 89.36B | -211.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $81.69B | 14.17 | 11.19% | 3.13% | 3.60% | 22.68% | |
76 Outperform | $152.27B | 7.54 | 14.30% | 4.56% | -2.87% | 2.19% | |
76 Outperform | $75.99B | 11.69 | 11.64% | 4.10% | 1.10% | 32.55% | |
73 Outperform | $113.21B | 18.07 | 17.47% | 0.81% | 17.32% | 12.99% | |
69 Neutral | $165.66B | 43.71 | 13.78% | 0.18% | 2.48% | 0.37% | |
68 Neutral | $17.90B | 11.86 | 10.29% | 3.72% | 9.74% | 1.66% | |
65 Neutral | $83.41B | 13.97 | 8.69% | 2.38% | -2.22% | 24.37% |