| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 62.86M | 51.29M | 44.72M | 39.31M | 31.09M |
| Gross Profit | 14.78M | 12.66M | 11.68M | 9.94M | 6.44M |
| EBITDA | 12.24M | 10.59M | 9.38M | 8.16M | 5.16M |
| Net Income | 17.05M | 14.56M | 7.78M | 7.35M | 13.61M |
Balance Sheet | |||||
| Total Assets | 84.96M | 64.87M | 51.72M | 42.47M | 43.60M |
| Cash, Cash Equivalents and Short-Term Investments | 31.28M | 28.76M | 18.79M | 11.72M | 15.82M |
| Total Debt | 5.35M | 6.27M | 7.13M | 7.92M | 12.86M |
| Total Liabilities | 15.00M | 12.50M | 14.50M | 13.62M | 18.31M |
| Stockholders Equity | 69.97M | 52.37M | 37.22M | 28.85M | 25.30M |
Cash Flow | |||||
| Free Cash Flow | 4.42M | 10.89M | 8.76M | 7.47M | 7.62M |
| Operating Cash Flow | 4.80M | 11.26M | 9.00M | 8.09M | 7.81M |
| Investing Cash Flow | -1.76M | -936.00K | -1.55M | -2.10M | 1.24M |
| Financing Cash Flow | -514.00K | -352.00K | -390.00K | -10.09M | -256.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $159.38M | 6.86 | 25.53% | ― | 22.98% | 124.09% | |
72 Outperform | $3.66B | 29.60 | 15.45% | 0.98% | 26.89% | 53.54% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $145.60M | 35.61 | 0.82% | 8.15% | -0.59% | -160.22% | |
62 Neutral | $86.32M | 8.21 | 2.85% | ― | 45.18% | ― | |
58 Neutral | $226.41M | -8.54 | -4.24% | ― | -33.73% | -602.19% | |
48 Neutral | $106.66M | -0.91 | -20.16% | 7.34% | -11.41% | -56.73% |