| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 627.60M | 567.54M | 517.36M | 420.69M | 392.00M |
| Gross Profit | 557.53M | 381.95M | 342.64M | 393.35M | 368.48M |
| EBITDA | 301.45M | 312.93M | 269.34M | 197.90M | 187.81M |
| Net Income | 236.44M | 218.22M | 186.94M | 151.10M | 142.59M |
Balance Sheet | |||||
| Total Assets | 8.27B | 7.49B | 6.54B | 5.95B | 5.77B |
| Cash, Cash Equivalents and Short-Term Investments | 2.09B | 1.91B | 1.56B | 1.46B | 1.89B |
| Total Debt | 720.30M | 754.95M | 553.35M | 538.40M | 1.04B |
| Total Liabilities | 7.09B | 6.43B | 5.61B | 5.18B | 5.07B |
| Stockholders Equity | 1.18B | 1.05B | 919.09M | 763.09M | 695.60M |
Cash Flow | |||||
| Free Cash Flow | 254.31M | 231.59M | 161.43M | 163.94M | 147.82M |
| Operating Cash Flow | 268.72M | 254.21M | 165.85M | 196.42M | 168.55M |
| Investing Cash Flow | -775.16M | 3.25M | -30.85M | -1.11B | -131.17M |
| Financing Cash Flow | 563.96M | 14.56M | -1.21M | -62.70M | -42.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | CHF22.27B | 9.32 | ― | 4.30% | 23.34% | 24.97% | |
66 Neutral | CHF3.97B | 5.44 | 11.11% | 4.66% | 3.80% | 15.49% | |
64 Neutral | CHF6.11B | 25.28 | 22.69% | 1.82% | 8.15% | 12.24% | |
60 Neutral | CHF12.76B | 16.79 | ― | 4.14% | 1.02% | 131.90% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
47 Neutral | CHF283.29M | -7.17 | ― | 21.87% | -4.06% | -109.73% | |
42 Neutral | CHF113.52M | -2.12 | -81.01% | ― | -60.15% | 68.65% |