| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.80B | 2.12B | 1.94B | 1.87B | 2.62B |
| Gross Profit | 2.42B | 1.46B | 1.34B | 1.27B | 1.76B |
| EBITDA | 1.65B | 1.32B | 1.20B | 1.14B | 1.66B |
| Net Income | 1.26B | 1.13B | 1.00B | 1.00B | 1.46B |
Balance Sheet | |||||
| Total Assets | 6.39B | 5.68B | 4.80B | 4.58B | 4.83B |
| Cash, Cash Equivalents and Short-Term Investments | 328.80M | 288.90M | 281.00M | 779.50M | 910.70M |
| Total Debt | 2.49B | 2.14B | 1.48B | 1.15B | 859.90M |
| Total Liabilities | 4.20B | 3.27B | 2.38B | 2.16B | 1.93B |
| Stockholders Equity | 2.19B | 2.41B | 2.43B | 2.42B | 2.90B |
Cash Flow | |||||
| Free Cash Flow | 1.46B | 792.80M | 534.40M | 968.80M | 639.70M |
| Operating Cash Flow | 1.47B | 933.90M | 643.10M | 1.06B | 695.90M |
| Investing Cash Flow | -395.70M | -279.00M | -450.80M | -74.10M | -24.60M |
| Financing Cash Flow | -1.02B | -653.10M | -676.70M | -1.15B | -969.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | CHF21.36B | 9.32 | ― | 4.30% | 23.34% | 24.97% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | CHF3.74B | 5.44 | 11.11% | 4.66% | 3.80% | 15.49% | |
64 Neutral | CHF4.99B | 17.97 | 9.10% | 3.15% | -0.27% | 21.41% | |
64 Neutral | CHF5.93B | 25.28 | 22.69% | 1.82% | 8.15% | 12.24% | |
60 Neutral | CHF11.75B | 16.79 | ― | 4.14% | 1.02% | 131.90% | |
42 Neutral | CHF111.91M | -2.12 | -81.01% | ― | -60.15% | 68.65% |