| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.54B | 1.42B | 1.30B | 1.67B | 1.95B |
| Gross Profit | 1.42B | 1.42B | 1.31B | 1.29B | 1.54B |
| EBITDA | 450.00M | 455.30M | 368.50M | 370.60M | 565.10M |
| Net Income | 280.10M | 266.10M | 214.70M | 229.80M | 373.80M |
Balance Sheet | |||||
| Total Assets | 34.74B | 32.86B | 29.15B | 30.51B | 32.40B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 12.47B | 9.89B | 11.01B | 17.19B |
| Total Debt | 16.16B | 644.80M | 806.70M | 1.22B | 629.00M |
| Total Liabilities | 32.26B | 30.63B | 27.05B | 28.49B | 30.33B |
| Stockholders Equity | 2.48B | 2.23B | 2.09B | 2.02B | 2.07B |
Cash Flow | |||||
| Free Cash Flow | 1.41B | 303.00M | -74.80M | 871.70M | 508.70M |
| Operating Cash Flow | 1.48B | 356.80M | -11.40M | 937.70M | 570.70M |
| Investing Cash Flow | -1.11B | 133.50M | 457.30M | -4.53B | 1.29B |
| Financing Cash Flow | -147.90M | -470.00M | -645.30M | 304.80M | -291.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | CHF2.85B | 15.86 | 14.60% | 4.30% | 3.32% | 11.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | CHF3.80B | 13.66 | 11.11% | 4.66% | 3.80% | 15.49% | |
66 Neutral | CHF12.87B | 14.89 | ― | 4.14% | 1.02% | 131.90% | |
57 Neutral | CHF5.51B | 17.20 | 19.05% | 3.15% | -0.27% | 21.41% | |
54 Neutral | CHF2.85B | 17.06 | ― | 3.34% | ― | ― | |
47 Neutral | CHF255.86M | -7.46 | ― | 21.87% | -4.06% | -109.73% |