| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.05B | 942.20M | 885.32M | 1.15B | 901.16M | 692.43M |
| Gross Profit | 547.83M | 634.15M | 299.64M | 469.65M | 336.00M | 224.26M |
| EBITDA | 324.48M | 303.15M | 255.99M | 402.28M | 306.86M | 200.98M |
| Net Income | 223.37M | 211.80M | 190.31M | 306.78M | 217.44M | 127.94M |
Balance Sheet | ||||||
| Total Assets | 1.36B | 1.29B | 1.17B | 1.28B | 1.07B | 993.96M |
| Cash, Cash Equivalents and Short-Term Investments | 148.28M | 158.15M | 144.15M | 174.40M | 127.19M | 137.90M |
| Total Debt | 410.12M | 241.79M | 207.31M | 214.33M | 206.94M | 266.34M |
| Total Liabilities | 663.12M | 540.87M | 411.30M | 496.58M | 435.13M | 449.39M |
| Stockholders Equity | 694.32M | 753.88M | 757.16M | 780.32M | 634.37M | 544.57M |
Cash Flow | ||||||
| Free Cash Flow | 216.72M | 184.97M | 187.17M | 223.50M | 192.00M | 141.79M |
| Operating Cash Flow | 266.52M | 240.64M | 256.41M | 289.74M | 234.97M | 161.08M |
| Investing Cash Flow | -62.09M | -57.39M | -67.65M | -66.22M | -44.23M | -19.22M |
| Financing Cash Flow | -160.25M | -172.50M | -205.58M | -172.58M | -201.76M | -111.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | CHF5.68B | 20.83 | 23.37% | 2.90% | 5.79% | 13.20% | |
71 Outperform | CHF15.22B | 68.11 | 32.09% | 1.63% | 19.22% | 11.62% | |
66 Neutral | CHF1.16B | -1,141.94 | ― | 6.26% | -17.75% | 83.94% | |
65 Neutral | CHF3.65B | 16.18 | ― | 2.99% | -11.64% | -24.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | CHF1.67B | 28.13 | ― | 1.46% | -3.67% | -12.95% | |
54 Neutral | CHF4.25B | 15.34 | ― | 2.53% | -24.42% | 32.48% |
VAT Group AG reported a strong finish to 2025, with fourth-quarter order intake rising 28% quarter-on-quarter to around CHF 305 million and exceeding the prior year, supported by technology transitions in semiconductors, robust AI-related demand and continued strength from Chinese customers, though part of the surge reflects CHF 30–35 million of orders pulled forward ahead of 2026 price increases. Fourth-quarter sales were roughly flat sequentially at CHF 257 million but still above guidance, while for the full year 2025 net sales climbed about 14% to CHF 1.07 billion and the company sustained a solid EBITDA margin of around 30% and free cash flow above CHF 225 million; management highlighted that capex for AI data centers and fully utilized HBM/DRAM capacity underpin its view that the structural growth path toward a USD 1 trillion semiconductor market remains intact, reinforcing VAT’s positioning as a key beneficiary of next-generation chip investments despite currency headwinds and a lower year-end order backlog.
The most recent analyst rating on (CH:VACN) stock is a Sell with a CHF325.00 price target. To see the full list of analyst forecasts on VAT Group AG stock, see the CH:VACN Stock Forecast page.