| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.00B | 3.89B | 4.03B | 4.00B | 3.72B |
| Gross Profit | 874.00M | 1.62B | 899.00M | 899.00M | 748.00M |
| EBITDA | 495.00M | 510.00M | 467.00M | 513.00M | 414.00M |
| Net Income | 103.00M | 214.00M | 235.00M | 276.00M | 214.00M |
Balance Sheet | |||||
| Total Assets | 3.64B | 4.28B | 4.12B | 3.73B | 3.81B |
| Cash, Cash Equivalents and Short-Term Investments | 575.00M | 682.00M | 566.00M | 894.00M | 944.00M |
| Total Debt | 2.26B | 2.57B | 2.44B | 735.00M | 999.00M |
| Total Liabilities | 3.60B | 4.12B | 4.10B | 2.08B | 2.31B |
| Stockholders Equity | -9.00M | 109.00M | -44.00M | 1.60B | 1.47B |
Cash Flow | |||||
| Free Cash Flow | 20.00M | 178.00M | 133.00M | 165.00M | 146.00M |
| Operating Cash Flow | 277.00M | 393.00M | 338.00M | 331.00M | 291.00M |
| Investing Cash Flow | 135.00M | -281.00M | -2.12B | -123.00M | -168.00M |
| Financing Cash Flow | -462.00M | -4.00M | 1.50B | -236.00M | -35.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | CHF2.15B | 54.72 | ― | 2.17% | 5.79% | -49.07% | |
73 Outperform | CHF3.16B | 15.87 | ― | 2.99% | -7.64% | 4.78% | |
71 Outperform | CHF17.49B | 53.97 | 32.09% | 1.63% | 13.94% | 1.18% | |
65 Neutral | CHF5.01B | 16.99 | 24.15% | 2.90% | 0.70% | 12.20% | |
62 Neutral | CHF1.35B | 33.61 | ― | 1.46% | -2.46% | -11.13% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | CHF3.50B | 42.66 | ― | 2.53% | -22.94% | -51.88% |