Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.89B | 4.03B | 4.00B | 3.72B | 3.18B |
Gross Profit | 1.62B | 899.00M | 899.00M | 748.00M | 597.00M |
EBITDA | 510.00M | 467.00M | 513.00M | 414.00M | 302.00M |
Net Income | 214.00M | 235.00M | 276.00M | 214.00M | 116.00M |
Balance Sheet | |||||
Total Assets | 4.28B | 4.12B | 3.73B | 3.81B | 3.50B |
Cash, Cash Equivalents and Short-Term Investments | 682.00M | 566.00M | 894.00M | 944.00M | 841.00M |
Total Debt | 2.57B | 2.44B | 735.00M | 999.00M | 958.00M |
Total Liabilities | 4.12B | 4.10B | 2.08B | 2.31B | 2.11B |
Stockholders Equity | 109.00M | -44.00M | 1.60B | 1.47B | 1.35B |
Cash Flow | |||||
Free Cash Flow | 178.00M | 133.00M | 165.00M | 146.00M | 201.00M |
Operating Cash Flow | 393.00M | 338.00M | 331.00M | 291.00M | 346.00M |
Investing Cash Flow | -281.00M | -2.12B | -123.00M | -168.00M | -110.00M |
Financing Cash Flow | -4.00M | 1.50B | -236.00M | -35.00M | 94.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | CHF5.25B | 19.25 | 23.37% | 2.71% | 5.79% | 13.20% | |
75 Outperform | CHF4.05B | 17.94 | 2.78% | -11.64% | -24.17% | ||
70 Outperform | CHF2.51B | 33.86 | 1.84% | 11.43% | 6.46% | ||
68 Neutral | CHF1.93B | 32.50 | 1.37% | -3.67% | -12.95% | ||
67 Neutral | $8.46B | 37.88 | 32.09% | 2.28% | 19.22% | 11.62% | |
64 Neutral | CHF5.35B | 19.30 | 2.07% | -24.42% | 32.48% | ||
61 Neutral | C$7.19B | -4.76 | -4.20% | 2.32% | 13.56% | -31.48% |