| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 855.15M | 791.20M | 702.90M | 565.60M | 455.50M |
| Gross Profit | 286.06M | 276.80M | 235.90M | 177.70M | 163.30M |
| EBITDA | 111.12M | 117.50M | 100.70M | 63.70M | 65.90M |
| Net Income | 41.87M | 80.70M | 66.60M | 37.80M | 43.90M |
Balance Sheet | |||||
| Total Assets | 502.61M | 493.50M | 422.20M | 364.10M | 337.80M |
| Cash, Cash Equivalents and Short-Term Investments | 136.19M | 173.30M | 119.60M | 102.70M | 129.10M |
| Total Debt | 0.00 | 100.00K | 0.00 | 0.00 | 600.00K |
| Total Liabilities | 233.12M | 208.60M | 182.10M | 159.50M | 143.90M |
| Stockholders Equity | 268.09M | 283.90M | 239.10M | 203.90M | 193.80M |
Cash Flow | |||||
| Free Cash Flow | 39.25M | 98.90M | 60.70M | -3.80M | 72.60M |
| Operating Cash Flow | 63.21M | 114.20M | 80.40M | 10.40M | 79.60M |
| Investing Cash Flow | -25.06M | -48.50M | -15.00M | 6.10M | -49.20M |
| Financing Cash Flow | -50.83M | -39.40M | -27.50M | -32.80M | -27.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | CHF1.98B | 54.72 | ― | 2.17% | 11.43% | 6.46% | |
73 Outperform | CHF3.71B | 15.87 | ― | 2.99% | -11.64% | -24.17% | |
69 Neutral | CHF278.37M | 6.02 | 13.91% | 2.43% | -1.94% | 6.63% | |
62 Neutral | CHF1.32B | 33.61 | ― | 1.46% | -3.67% | -12.95% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
48 Neutral | CHF470.49M | -19.34 | -9.18% | 1.50% | -21.53% | -4693.32% | |
44 Neutral | CHF277.39M | -36.22 | ― | ― | -13.64% | -281.19% |