| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 574.20M | 627.51M | 745.13M | 599.17M | 415.92M |
| Gross Profit | 149.57M | 396.04M | 426.60M | 191.53M | 125.89M |
| EBITDA | 22.10M | 36.57M | 93.17M | 89.22M | 57.90M |
| Net Income | -9.07M | -3.22M | 43.84M | 51.77M | 30.38M |
Balance Sheet | |||||
| Total Assets | 647.28M | 689.41M | 708.92M | 788.88M | 517.14M |
| Cash, Cash Equivalents and Short-Term Investments | 60.13M | 80.10M | 76.26M | 82.75M | 50.68M |
| Total Debt | 171.99M | 177.69M | 169.19M | 188.26M | 149.07M |
| Total Liabilities | 311.64M | 332.80M | 318.32M | 372.29M | 252.24M |
| Stockholders Equity | 334.02M | 355.53M | 390.60M | 416.59M | 264.90M |
Cash Flow | |||||
| Free Cash Flow | -6.35M | 38.71M | 33.53M | 25.93M | -5.06M |
| Operating Cash Flow | 6.08M | 59.67M | 62.07M | 39.01M | 33.01M |
| Investing Cash Flow | -18.38M | -43.55M | -10.38M | -21.39M | -38.50M |
| Financing Cash Flow | -4.30M | -12.95M | -53.76M | 17.19M | 3.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | CHF1.91B | 54.72 | ― | 2.17% | 11.43% | 6.46% | |
69 Neutral | CHF262.00M | 6.02 | 13.91% | 2.43% | -1.94% | 6.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | CHF1.23B | 33.61 | ― | 1.46% | -3.67% | -12.95% | |
51 Neutral | CHF134.08M | -20.84 | -1.88% | ― | -15.70% | -670.93% | |
48 Neutral | CHF423.95M | -19.34 | -9.18% | 1.50% | -21.53% | -4693.32% | |
44 Neutral | CHF256.11M | -36.22 | ― | ― | -13.64% | -281.19% |