| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 381.90M | 374.06M | 370.24M | 309.44M | 289.45M |
| Gross Profit | 87.94M | 246.45M | 238.36M | 62.12M | 58.60M |
| EBITDA | 46.85M | 40.68M | 43.01M | 35.00M | 27.32M |
| Net Income | 32.50M | 27.88M | 28.79M | 24.20M | 17.01M |
Balance Sheet | |||||
| Total Assets | 379.11M | 399.12M | 374.21M | 345.92M | 300.04M |
| Cash, Cash Equivalents and Short-Term Investments | 100.10M | 123.29M | 84.02M | 64.23M | 54.35M |
| Total Debt | 2.06M | 2.77M | 3.79M | 5.58M | 7.71M |
| Total Liabilities | 142.48M | 172.93M | 170.41M | 159.90M | 134.97M |
| Stockholders Equity | 236.63M | 226.19M | 203.81M | 186.02M | 165.07M |
Cash Flow | |||||
| Free Cash Flow | -12.02M | 49.97M | 1.47M | 16.27M | 30.00M |
| Operating Cash Flow | 12.89M | 69.42M | 10.47M | 27.56M | 50.35M |
| Investing Cash Flow | -49.51M | 20.31M | 5.53M | -45.95M | -17.81M |
| Financing Cash Flow | -9.46M | -10.95M | -9.96M | -6.03M | -16.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | CHF256.10M | 6.02 | 13.91% | 2.43% | -1.94% | 6.63% | |
61 Neutral | CHF179.39M | 30.31 | ― | 3.45% | -1.46% | -115.85% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | CHF129.66M | -20.84 | -1.88% | ― | -15.70% | -670.93% | |
46 Neutral | CHF404.25M | -2.53 | ― | 7.53% | -28.40% | -117.97% | |
44 Neutral | CHF249.96M | -36.22 | ― | ― | -13.64% | -281.19% |