| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 457.29M | 442.09M | 494.06M | 409.00M | 317.59M | 292.61M |
| Gross Profit | 68.39M | 254.33M | 281.00M | 87.49M | 54.86M | 35.89M |
| EBITDA | 17.54M | 6.02M | 29.38M | 40.92M | 26.09M | 1.17M |
| Net Income | -3.77M | 5.34M | 11.85M | 25.18M | 11.11M | -5.40M |
Balance Sheet | ||||||
| Total Assets | 524.22M | 524.53M | 550.87M | 547.19M | 333.91M | 300.41M |
| Cash, Cash Equivalents and Short-Term Investments | 59.32M | 52.81M | 60.70M | 60.23M | 21.48M | 29.80M |
| Total Debt | 53.56M | 23.21M | 60.97M | 40.40M | 1.37M | 12.19M |
| Total Liabilities | 225.09M | 211.96M | 234.76M | 230.88M | 161.43M | 132.15M |
| Stockholders Equity | 299.12M | 312.58M | 316.11M | 316.31M | 172.48M | 168.21M |
Cash Flow | ||||||
| Free Cash Flow | 47.30M | 34.91M | -10.21M | 12.29M | 5.31M | 10.21M |
| Operating Cash Flow | 56.80M | 47.83M | 7.72M | 22.44M | 12.32M | 16.39M |
| Investing Cash Flow | -8.73M | -12.41M | -14.75M | 5.75M | -5.94M | -5.43M |
| Financing Cash Flow | -20.51M | -42.00M | 6.79M | 11.37M | -14.14M | -13.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | CHF258.07M | 6.02 | 13.91% | 2.43% | -1.94% | 6.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | CHF182.65M | 30.31 | ― | 3.45% | -1.46% | -115.85% | |
54 Neutral | CHF20.44M | -8.77 | ― | 4.90% | -15.93% | -118.31% | |
51 Neutral | CHF131.14M | -13.75 | -1.88% | ― | -15.70% | -670.93% | |
46 Neutral | CHF413.49M | -2.53 | ― | 7.53% | -28.40% | -117.97% |