| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.91B | 3.16B | 3.57B | 3.60B | 3.18B |
| Gross Profit | 557.10M | 1.57B | 828.80M | 819.30M | 681.30M |
| EBITDA | 295.70M | 385.50M | 522.80M | 503.50M | 437.70M |
| Net Income | 235.00M | 226.80M | 352.10M | 331.20M | 265.50M |
Balance Sheet | |||||
| Total Assets | 2.72B | 2.79B | 2.96B | 2.98B | 2.77B |
| Cash, Cash Equivalents and Short-Term Investments | 521.50M | 432.70M | 529.30M | 579.30M | 705.60M |
| Total Debt | 23.30M | 30.60M | 133.70M | 122.10M | 154.70M |
| Total Liabilities | 919.40M | 902.70M | 1.14B | 1.28B | 1.24B |
| Stockholders Equity | 1.79B | 1.88B | 1.80B | 1.68B | 1.51B |
Cash Flow | |||||
| Free Cash Flow | 310.90M | 192.30M | 108.80M | 67.20M | 269.20M |
| Operating Cash Flow | 407.30M | 344.50M | 250.40M | 164.20M | 342.70M |
| Investing Cash Flow | -76.30M | -199.60M | -139.10M | -146.60M | -115.10M |
| Financing Cash Flow | -241.90M | -252.10M | -136.10M | -132.80M | -61.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | CHF3.71B | 15.87 | ― | 2.99% | -11.64% | -24.17% | |
73 Outperform | CHF1.98B | 54.72 | ― | 2.17% | 11.43% | 6.46% | |
65 Neutral | CHF5.75B | 16.99 | 24.15% | 2.90% | 5.79% | 13.20% | |
62 Neutral | CHF1.32B | 33.61 | ― | 1.46% | -3.67% | -12.95% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | CHF3.48B | 42.66 | ― | 2.53% | -24.42% | 32.48% | |
44 Neutral | CHF277.39M | -36.22 | ― | ― | -13.64% | -281.19% |