| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.56B | 3.53B | 3.28B | 3.18B | 3.16B |
| Gross Profit | 1.22B | 1.18B | 1.08B | 939.60M | 946.90M |
| EBITDA | 563.40M | 503.00M | 440.00M | 250.10M | 355.40M |
| Net Income | 292.80M | 261.90M | 229.10M | 28.60M | 1.42B |
Balance Sheet | |||||
| Total Assets | 4.62B | 4.71B | 4.37B | 4.70B | 5.08B |
| Cash, Cash Equivalents and Short-Term Investments | 927.40M | 1.06B | 977.00M | 1.21B | 1.53B |
| Total Debt | 1.28B | 1.16B | 1.15B | 1.47B | 1.63B |
| Total Liabilities | 3.32B | 3.48B | 3.27B | 3.67B | 3.80B |
| Stockholders Equity | 1.29B | 1.22B | 1.10B | 1.02B | 1.27B |
Cash Flow | |||||
| Free Cash Flow | 213.00M | 231.40M | 296.60M | 49.50M | 230.30M |
| Operating Cash Flow | 303.00M | 323.80M | 362.20M | 119.30M | 316.40M |
| Investing Cash Flow | -101.00M | -98.20M | -104.80M | -87.80M | 414.50M |
| Financing Cash Flow | -290.10M | -151.60M | -448.60M | -286.30M | -365.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | CHF1.98B | 54.72 | ― | 2.17% | 11.43% | 6.46% | |
73 Outperform | CHF3.71B | 15.87 | ― | 2.99% | -11.64% | -24.17% | |
65 Neutral | CHF5.75B | 16.99 | 24.15% | 2.90% | 5.79% | 13.20% | |
62 Neutral | CHF1.32B | 33.61 | ― | 1.46% | -3.67% | -12.95% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | CHF1.15B | -55.43 | ― | 6.26% | -17.75% | 83.94% | |
49 Neutral | CHF3.48B | 42.66 | ― | 2.53% | -24.42% | 32.48% |