| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.57B | 2.37B | 2.69B | 2.91B | 2.65B |
| Gross Profit | 438.00M | 647.00M | 651.00M | 731.00M | 640.00M |
| EBITDA | 258.00M | 373.00M | 334.00M | 393.00M | 451.00M |
| Net Income | -19.00M | 66.00M | 33.00M | 89.00M | 164.00M |
Balance Sheet | |||||
| Total Assets | 3.81B | 4.00B | 4.10B | 4.09B | 4.52B |
| Cash, Cash Equivalents and Short-Term Investments | 239.00M | 412.00M | 541.00M | 477.00M | 619.00M |
| Total Debt | 1.72B | 1.51B | 1.69B | 947.00M | 961.00M |
| Total Liabilities | 2.88B | 2.87B | 3.06B | 2.77B | 3.05B |
| Stockholders Equity | 912.00M | 1.12B | 1.01B | 1.27B | 1.42B |
Cash Flow | |||||
| Free Cash Flow | 104.00M | 149.00M | 98.00M | 90.00M | 184.00M |
| Operating Cash Flow | 178.00M | 272.00M | 181.00M | 221.00M | 315.00M |
| Investing Cash Flow | -90.00M | -86.00M | -504.00M | -155.00M | -419.00M |
| Financing Cash Flow | -19.00M | -324.00M | 425.00M | -182.00M | 266.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | CHF1.91B | 54.72 | ― | 2.17% | 11.43% | 6.46% | |
73 Outperform | CHF3.70B | 15.87 | ― | 2.99% | -11.64% | -24.17% | |
71 Outperform | CHF15.57B | 53.97 | 32.09% | 1.63% | 19.22% | 11.62% | |
65 Neutral | CHF5.76B | 16.99 | 24.15% | 2.90% | 5.79% | 13.20% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | CHF1.15B | -55.43 | ― | 6.26% | -17.75% | 83.94% | |
49 Neutral | CHF3.44B | 42.66 | ― | 2.53% | -24.42% | 32.48% |