| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 624.52M | 556.31M | 504.61M | 555.91M | 1.19B |
| Gross Profit | 101.69M | 344.92M | 305.89M | 328.37M | 655.45M |
| EBITDA | 47.01M | 70.17M | 62.22M | 44.91M | 123.03M |
| Net Income | -91.85M | 8.28M | -17.21M | 19.13M | 27.54M |
Balance Sheet | |||||
| Total Assets | 1.11B | 1.70B | 1.48B | 1.52B | 1.62B |
| Cash, Cash Equivalents and Short-Term Investments | 26.84M | 23.64M | 17.16M | 29.20M | 253.87M |
| Total Debt | 179.56M | 374.49M | 217.58M | 213.56M | 160.65M |
| Total Liabilities | 372.13M | 753.76M | 561.61M | 531.97M | 578.95M |
| Stockholders Equity | 734.11M | 946.42M | 920.97M | 987.54M | 1.04B |
Cash Flow | |||||
| Free Cash Flow | -31.09M | -33.03M | 9.10M | -196.94M | -56.34M |
| Operating Cash Flow | 1.66M | 41.34M | 100.99M | -25.76M | 92.78M |
| Investing Cash Flow | 603.39M | -162.69M | -98.62M | -219.79M | 159.89M |
| Financing Cash Flow | -614.04M | 129.94M | 1.41M | 21.46M | -57.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | CHF8.87B | 29.87 | 31.53% | 1.22% | 18.75% | 23.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | CHF396.61M | -4.06 | -2.37% | 6.02% | -10.57% | -169.19% | |
54 Neutral | CHF1.15B | 21.97 | ― | 6.26% | -33.90% | -128.93% | |
48 Neutral | CHF405.76M | -8.73 | -9.18% | 1.50% | -5.41% | 57.21% | |
44 Neutral | CHF325.89M | -16.90 | -3.15% | 2.47% | -31.33% | -128.97% | |
42 Neutral | CHF284.79M | -4.29 | ― | 82.95% | 12.26% | -1205.35% |