| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 624.52M | 556.31M | 504.61M | 555.91M | 1.19B |
| Gross Profit | 101.69M | 344.92M | 305.89M | 328.37M | 655.45M |
| EBITDA | 47.01M | 70.17M | 62.22M | 44.91M | 123.03M |
| Net Income | -91.85M | 8.28M | -17.21M | 19.13M | 27.54M |
Balance Sheet | |||||
| Total Assets | 1.11B | 1.70B | 1.48B | 1.52B | 1.62B |
| Cash, Cash Equivalents and Short-Term Investments | 26.84M | 23.64M | 17.16M | 29.20M | 253.87M |
| Total Debt | 179.56M | 374.49M | 217.58M | 213.56M | 160.65M |
| Total Liabilities | 372.13M | 753.76M | 561.61M | 531.97M | 578.95M |
| Stockholders Equity | 734.11M | 946.42M | 920.97M | 987.54M | 1.04B |
Cash Flow | |||||
| Free Cash Flow | -31.09M | -33.03M | 9.10M | -196.94M | -56.34M |
| Operating Cash Flow | 1.66M | 41.34M | 100.99M | -25.76M | 92.78M |
| Investing Cash Flow | 603.39M | -162.69M | -98.62M | -219.79M | 159.89M |
| Financing Cash Flow | -614.04M | 129.94M | 1.41M | 21.46M | -57.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | CHF8.09B | 52.88 | 31.53% | 1.22% | 16.73% | 14.51% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | CHF390.88M | -39.36 | -2.37% | 6.02% | -5.85% | -83.70% | |
54 Neutral | CHF1.21B | -55.43 | ― | 6.26% | -17.75% | 83.94% | |
48 Neutral | CHF399.14M | -19.34 | -9.18% | 1.50% | -21.53% | -4693.32% | |
44 Neutral | CHF319.17M | -12.05 | -3.15% | 2.47% | -56.09% | -118.83% | |
42 Neutral | CHF291.01M | -3.97 | ― | 82.95% | ― | ― |
Arbonia AG reported 2025 revenue up 12.3% to CHF 624.5 million, with 3.7% organic growth and a 15% rise in adjusted EBITDA to CHF 57.3 million, driven by price measures, modest volume gains, and efficiency improvements despite currency and cost headwinds. The group sharply improved free cash flow to CHF 605 million and cut net debt to CHF 149 million largely via the sale of its Climate Division, while pushing ahead with further divestments such as Russian radiator activities and Polish roof-window unit Skyfens to sharpen its doors-focused strategy.
At governance level, the board will propose former Sika executive Christoph Ganz as new chairman, succeeding Alexander von Witzleben after Arbonia’s multi-year transformation. Looking ahead, the company expects a still challenging but improving construction market, targets 3–5% revenue growth and 15–20% adjusted EBITDA growth in 2026, and reaffirms its 2029 mid-term goals, including a stronger EBITDA margin, higher free cash flow, and further deleveraging, underscoring a commitment to profitable, cash-generative growth in its core European doors business.
The most recent analyst rating on (CH:ARBN) stock is a Buy with a CHF7.00 price target. To see the full list of analyst forecasts on Arbonia AG stock, see the CH:ARBN Stock Forecast page.