| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.12B | 943.86M | 858.78M | 846.90M | 765.34M |
| Gross Profit | 346.87M | 580.29M | 247.47M | 243.01M | 220.57M |
| EBITDA | 268.48M | 208.42M | 179.95M | 185.47M | 178.05M |
| Net Income | 181.63M | 146.78M | 136.96M | 122.80M | 115.67M |
Balance Sheet | |||||
| Total Assets | 895.97M | 763.68M | 661.99M | 688.54M | 660.86M |
| Cash, Cash Equivalents and Short-Term Investments | 100.64M | 137.20M | 112.79M | 111.78M | 169.41M |
| Total Debt | 46.64M | 25.36M | 14.82M | 11.47M | 10.77M |
| Total Liabilities | 274.15M | 182.95M | 131.50M | 166.78M | 149.53M |
| Stockholders Equity | 621.83M | 580.74M | 530.63M | 521.83M | 511.30M |
Cash Flow | |||||
| Free Cash Flow | 104.78M | 136.09M | 109.92M | 57.77M | 105.73M |
| Operating Cash Flow | 184.20M | 194.78M | 156.97M | 112.47M | 152.45M |
| Investing Cash Flow | -61.55M | -101.95M | -21.08M | -21.79M | -107.54M |
| Financing Cash Flow | -115.77M | -107.82M | -108.66M | -111.78M | -100.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | CHF1.93B | 54.72 | ― | 2.17% | 11.43% | 6.46% | |
69 Neutral | CHF8.57B | 29.87 | 31.53% | 1.22% | 16.73% | 14.51% | |
66 Neutral | CHF17.60B | 15.25 | ― | 2.08% | 1.72% | -1.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | CHF1.37B | 33.61 | ― | 1.46% | -3.67% | -12.95% | |
52 Neutral | CHF2.15B | 16.53 | ― | ― | 1.16% | 132.26% | |
49 Neutral | CHF3.47B | 42.66 | ― | 2.53% | -24.42% | 32.48% |
Belimo posted strong full-year 2025 results, with sales rising 23.3% in local currencies to CHF 1.12 billion and the EBIT margin improving to 20.8%, driven by operating leverage, innovation, and a favorable product mix. Growth was broad-based across all regions, with the Americas leading on the back of surging demand for advanced cooling solutions in data centers, and renovation-oriented RetroFIT+ projects supporting performance despite weak non-residential construction.
The company advanced its long-term growth strategy through major capacity expansions in Switzerland and the U.S., the opening of a CESIM House in China, and the launch of its “New Digital Generation” products aimed at higher energy efficiency and customization. While higher working capital and elevated capex for expansion weighed on free cash flow, Belimo still generated a strong ROCE of 36.3% and the board plans to propose a CHF 10 per share dividend, alongside a series of board succession changes that bring additional data center and international leadership expertise.
The most recent analyst rating on (CH:BEAN) stock is a Hold with a CHF870.00 price target. To see the full list of analyst forecasts on BELIMO Holding AG stock, see the CH:BEAN Stock Forecast page.
Belimo Holding AG, the global leader in field devices for energy-efficient HVAC control, grew its 2025 sales by 23.3% in local currencies to CHF 1.121 billion, underscoring its strong market position and the traction of its strategy focused on urbanization, energy efficiency and digitalization. All regions and business lines contributed to the acceleration versus 2024, with the Americas and Asia Pacific leading growth, driven particularly by booming demand for Belimo’s advanced control valves in data center cooling, including AI-related direct-to-chip liquid cooling applications. The company’s RetroFIT+ initiative proved a key growth driver in renovation projects across EMEA, the Americas and Asia Pacific, helping offset a weak global commercial new-build market and supporting gains in healthcare, education, life sciences, semiconductor, battery and electronics end markets. Control valves posted the strongest business-line performance, while damper actuators and sensors and meters also delivered double-digit growth, reflecting continuous innovation and customers’ shift to integrated, higher-value, energy-efficient HVAC solutions that strengthen Belimo’s competitive position and market share worldwide.
The most recent analyst rating on (CH:BEAN) stock is a Hold with a CHF914.00 price target. To see the full list of analyst forecasts on BELIMO Holding AG stock, see the CH:BEAN Stock Forecast page.