| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.16B | 3.09B | 3.08B | 3.39B | 3.46B |
| Gross Profit | 1.33B | 2.25B | 2.20B | 2.32B | 2.46B |
| EBITDA | 1.07B | 917.00M | 919.70M | 906.60M | 1.07B |
| Net Income | 597.80M | 597.10M | 617.00M | 706.30M | 755.70M |
Balance Sheet | |||||
| Total Assets | 3.86B | 3.64B | 3.56B | 3.43B | 3.77B |
| Cash, Cash Equivalents and Short-Term Investments | 585.80M | 407.70M | 356.80M | 205.70M | 511.00M |
| Total Debt | 1.35B | 1.37B | 1.32B | 1.04B | 783.90M |
| Total Liabilities | 2.34B | 2.34B | 2.24B | 1.93B | 1.78B |
| Stockholders Equity | 1.52B | 1.30B | 1.32B | 1.50B | 1.99B |
Cash Flow | |||||
| Free Cash Flow | 678.10M | 652.30M | 660.80M | 580.90M | 829.50M |
| Operating Cash Flow | 843.00M | 847.60M | 857.90M | 736.00M | 998.90M |
| Investing Cash Flow | -159.50M | -163.50M | -190.60M | -148.10M | -161.80M |
| Financing Cash Flow | -497.20M | -636.70M | -480.90M | -881.80M | -791.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | CHF3.57B | 15.87 | ― | 2.99% | -11.64% | -24.17% | |
69 Neutral | CHF7.93B | 52.88 | 31.53% | 1.22% | 16.73% | 14.51% | |
67 Neutral | CHF17.03B | 34.14 | ― | 2.08% | 1.72% | -1.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | CHF2.12B | 16.53 | ― | ― | 1.16% | 132.26% | |
49 Neutral | CHF3.35B | 42.66 | ― | 2.53% | -24.42% | 32.48% | |
42 Neutral | CHF301.72M | -3.97 | ― | 82.95% | ― | ― |