| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | CHF 624.52M | CHF 556.31M | CHF 504.61M | CHF 555.91M | CHF 1.19B |
| Gross Profit | CHF 101.69M | CHF 344.92M | CHF 305.89M | CHF 328.37M | CHF 655.45M |
| Operating Income | CHF -11.70M | CHF -13.13M | CHF -17.05M | CHF 3.15M | CHF 53.31M |
| EBITDA | CHF 47.01M | CHF 70.17M | CHF 62.22M | CHF 44.91M | CHF 123.03M |
| Net Income | CHF -91.85M | CHF 8.28M | CHF -17.21M | CHF 19.13M | CHF 27.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | CHF 26.84M | CHF 23.64M | CHF 17.16M | CHF 29.20M | CHF 253.87M |
| Total Assets | CHF 1.11B | CHF 1.70B | CHF 1.48B | CHF 1.52B | CHF 1.62B |
| Total Debt | CHF 179.56M | CHF 374.49M | CHF 217.58M | CHF 213.56M | CHF 160.65M |
| Net Debt | CHF 152.71M | CHF 350.85M | CHF 200.42M | CHF 184.36M | CHF -93.22M |
| Total Liabilities | CHF 372.13M | CHF 753.76M | CHF 561.61M | CHF 531.97M | CHF 578.95M |
| Stockholders' Equity | CHF 734.11M | CHF 946.42M | CHF 920.97M | CHF 987.54M | CHF 1.04B |
| Cash Flow | |||||
| Free Cash Flow | CHF -31.09M | CHF -33.03M | CHF 9.10M | CHF -196.94M | CHF -56.34M |
| Operating Cash Flow | CHF 1.66M | CHF 41.34M | CHF 100.99M | CHF -25.76M | CHF 92.78M |
| Investing Cash Flow | CHF 603.39M | CHF -162.69M | CHF -98.62M | CHF -219.79M | CHF 159.89M |
| Financing Cash Flow | CHF -614.04M | CHF 129.94M | CHF 1.41M | CHF 21.46M | CHF -57.52M |