| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 904.40M | 1.01B | 1.07B | 1.20B | 1.23B |
| Gross Profit | 196.80M | 402.70M | 248.50M | 254.60M | 311.40M |
| EBITDA | 67.50M | 71.70M | 79.00M | 78.70M | 149.80M |
| Net Income | -9.20M | 13.30M | 27.60M | 29.10M | 84.40M |
Balance Sheet | |||||
| Total Assets | 974.30M | 1.07B | 1.04B | 1.10B | 1.16B |
| Cash, Cash Equivalents and Short-Term Investments | 111.10M | 106.80M | 93.80M | 85.90M | 123.10M |
| Total Debt | 134.50M | 108.10M | 110.10M | 81.60M | 41.40M |
| Total Liabilities | 319.00M | 349.80M | 336.30M | 346.10M | 382.20M |
| Stockholders Equity | 653.90M | 717.70M | 706.40M | 752.80M | 776.60M |
Cash Flow | |||||
| Free Cash Flow | 42.90M | 64.60M | 46.20M | -4.90M | 37.60M |
| Operating Cash Flow | 58.80M | 85.70M | 78.30M | 46.00M | 80.40M |
| Investing Cash Flow | -15.00M | -23.30M | -42.40M | -54.20M | -53.80M |
| Financing Cash Flow | -33.80M | -52.50M | -21.90M | -25.50M | -67.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | CHF1.68B | -26.55 | ― | ― | -4.40% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | CHF386.59M | -39.36 | -2.37% | 6.02% | -5.85% | -83.70% | |
48 Neutral | CHF403.69M | -19.34 | -9.18% | 1.50% | -21.53% | -4693.32% | |
48 Neutral | CHF318.27M | -12.05 | -3.15% | 2.47% | -56.09% | -118.83% | |
46 Neutral | CHF413.49M | -2.53 | ― | 7.53% | -28.40% | -117.97% | |
42 Neutral | CHF283.40M | -3.97 | ― | 82.95% | ― | ― |