| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.59B | 1.49B | 1.48B | 1.31B | 761.97M | 527.83M |
| Gross Profit | 643.08M | 601.85M | 576.65M | 491.16M | 277.89M | 211.40M |
| EBITDA | 164.12M | 199.42M | 97.81M | 97.63M | 45.11M | 29.18M |
| Net Income | 59.73M | 36.09M | -37.95M | -36.11M | -47.27M | -49.29M |
Balance Sheet | ||||||
| Total Assets | 1.79B | 1.83B | 1.94B | 2.22B | 1.79B | 1.24B |
| Cash, Cash Equivalents and Short-Term Investments | 127.20M | 133.70M | 176.10M | 427.00M | 509.65M | 93.89M |
| Total Debt | 245.92M | 236.25M | 451.04M | 589.35M | 556.20M | 346.76M |
| Total Liabilities | 868.48M | 901.34M | 1.00B | 1.26B | 887.53M | 1.03B |
| Stockholders Equity | 925.72M | 931.62M | 936.16M | 959.04M | 905.55M | 210.88M |
Cash Flow | ||||||
| Free Cash Flow | 71.60M | 31.09M | 20.63M | 45.44M | -143.90M | -106.54M |
| Operating Cash Flow | 160.92M | 118.14M | 92.26M | 131.40M | -26.85M | ― |
| Investing Cash Flow | 3.96M | 3.43M | -81.84M | -150.27M | -83.01M | -30.18M |
| Financing Cash Flow | -145.14M | -162.26M | -269.11M | -66.43M | 503.25M | ― |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | CHF5.20B | 19.05 | 23.37% | 2.90% | 5.79% | 13.20% | |
65 Neutral | CHF3.56B | 15.79 | ― | 2.99% | -11.64% | -24.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | CHF1.97B | 62.43 | ― | 1.00% | -6.87% | -74.29% | |
54 Neutral | CHF2.03B | 40.22 | ― | ― | -4.40% | ― | |
54 Neutral | CHF4.38B | 15.81 | ― | 2.53% | -24.42% | 32.48% | |
52 Neutral | CHF2.69B | 27.35 | ― | ― | 1.16% | 132.26% |