| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.68B | 3.26B | 3.61B | 3.75B | 3.63B |
| Gross Profit | 420.19M | 370.91M | 404.64M | 385.41M | 402.02M |
| EBITDA | 280.80M | 239.81M | 320.14M | 254.06M | 324.44M |
| Net Income | 88.02M | 38.42M | 124.32M | 72.90M | 133.66M |
Balance Sheet | |||||
| Total Assets | 5.96B | 5.86B | 5.01B | 4.40B | 4.60B |
| Cash, Cash Equivalents and Short-Term Investments | 664.19M | 1.26B | 1.09B | 831.68M | 1.15B |
| Total Debt | 939.64M | 892.83M | 688.10M | 1.06B | 1.50B |
| Total Liabilities | 5.10B | 5.08B | 4.19B | 3.62B | 3.72B |
| Stockholders Equity | 812.28M | 739.24M | 790.28M | 772.58M | 875.21M |
Cash Flow | |||||
| Free Cash Flow | -559.58M | 46.09M | 661.00M | 256.87M | 326.83M |
| Operating Cash Flow | -346.97M | 286.40M | 905.28M | 441.35M | 503.96M |
| Investing Cash Flow | -277.82M | -225.79M | -152.37M | -207.00M | -154.33M |
| Financing Cash Flow | 44.28M | 99.16M | -447.43M | -526.98M | -110.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | CHF2.06B | 54.72 | ― | 2.17% | 11.43% | 6.46% | |
73 Outperform | CHF3.49B | 15.87 | ― | 2.99% | -11.64% | -24.17% | |
65 Neutral | CHF5.30B | 16.99 | 24.15% | 2.90% | 5.79% | 13.20% | |
62 Neutral | CHF1.40B | 33.61 | ― | 1.46% | -3.67% | -12.95% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | CHF2.22B | 22.94 | ― | 1.00% | -6.87% | -74.29% | |
49 Neutral | CHF3.56B | 42.66 | ― | 2.53% | -24.42% | 32.48% |