Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 80.47B | 79.26B | 81.41B | 91.99B | 88.23B | 69.98B |
Gross Profit | 11.44B | 11.26B | 11.30B | 12.03B | 15.74B | 18.10B |
EBITDA | 8.37B | 10.00B | 8.50B | 8.85B | 12.39B | 14.89B |
Net Income | 3.12B | 3.25B | 3.18B | 4.29B | 7.66B | 10.48B |
Balance Sheet | ||||||
Total Assets | 153.47B | 148.22B | 148.70B | 157.29B | 163.15B | 140.72B |
Cash, Cash Equivalents and Short-Term Investments | 9.23B | 8.89B | 8.12B | 10.72B | 10.29B | 9.26B |
Total Debt | 60.77B | 60.42B | 59.24B | 61.39B | 57.70B | 50.70B |
Total Liabilities | 89.31B | 87.49B | 87.95B | 92.50B | 91.08B | 80.86B |
Stockholders Equity | 57.12B | 53.86B | 53.93B | 57.90B | 63.58B | 51.94B |
Cash Flow | ||||||
Free Cash Flow | 1.46B | 1.77B | 5.28B | 2.30B | -673.72M | -1.12B |
Operating Cash Flow | 7.46B | 6.44B | 11.34B | 8.26B | 8.34B | 7.23B |
Investing Cash Flow | -5.92B | -1.78B | -7.05B | -10.08B | -15.86B | -8.89B |
Financing Cash Flow | -4.03B | -3.81B | -5.86B | 2.95B | 8.78B | 2.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $4.81B | 11.71 | 18.03% | 3.76% | 21.88% | 71.35% | |
73 Outperform | $5.76B | 13.63 | 6.04% | 5.05% | -2.24% | 2.37% | |
71 Outperform | $4.60B | 16.83 | 8.37% | 3.99% | -6.65% | 11.47% | |
68 Neutral | $4.62B | 18.37 | 8.24% | 3.47% | 13.43% | 6.49% | |
68 Neutral | $7.59B | 18.62 | 8.75% | 4.25% | -0.52% | -39.42% | |
67 Neutral | $17.80B | 18.42 | 5.29% | 3.53% | 7.33% | 12.21% | |
65 Neutral | $5.63B | 29.13 | 5.41% | 3.17% | -10.07% | 5.98% |