| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 79.26B | 79.26B | 91.99B | 81.41B | 88.23B | 69.98B |
| Gross Profit | 11.26B | 11.26B | 12.03B | 11.30B | 15.74B | 18.10B |
| EBITDA | 8.82B | 10.00B | 10.71B | 8.50B | 12.39B | 14.89B |
| Net Income | 3.25B | 3.25B | 4.29B | 3.18B | 7.66B | 10.48B |
Balance Sheet | ||||||
| Total Assets | 148.22B | 148.22B | 157.29B | 148.70B | 163.15B | 140.72B |
| Cash, Cash Equivalents and Short-Term Investments | 8.89B | 8.89B | 10.72B | 8.12B | 10.29B | 9.26B |
| Total Debt | 60.42B | 60.42B | 61.39B | 59.24B | 57.70B | 50.70B |
| Total Liabilities | 87.49B | 87.49B | 92.50B | 87.95B | 91.08B | 80.86B |
| Stockholders Equity | 53.86B | 53.86B | 57.90B | 53.93B | 63.58B | 51.94B |
Cash Flow | ||||||
| Free Cash Flow | 1.80B | 1.77B | 2.30B | 5.28B | -673.72M | -1.12B |
| Operating Cash Flow | 6.44B | 6.44B | 8.26B | 11.34B | 8.34B | 7.23B |
| Investing Cash Flow | -1.78B | -1.78B | -10.08B | -7.05B | -15.86B | -8.89B |
| Financing Cash Flow | -3.81B | -3.81B | 2.95B | -5.86B | 8.78B | 2.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $5.83B | 12.59 | 5.42% | 3.07% | -23.15% | 157.45% | |
70 Outperform | $8.19B | 12.32 | 14.87% | 3.92% | 1.10% | 140.04% | |
69 Neutral | $4.90B | 18.98 | 8.20% | 3.82% | -4.50% | 2.49% | |
69 Neutral | $4.66B | 18.10 | 8.51% | 3.45% | 15.06% | 12.27% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $5.50B | 15.09 | 6.04% | 5.85% | -2.02% | -9.40% | |
64 Neutral | $4.64B | 13.83 | 14.62% | 4.01% | 13.94% | 13.93% |