| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.40B | 21.40B | 20.62B | 19.15B | 17.58B | 13.03B |
| Gross Profit | 14.32B | 14.32B | 13.95B | 13.11B | 11.58B | 7.45B |
| EBITDA | 5.17B | 6.53B | 6.53B | 6.19B | 5.43B | 3.04B |
| Net Income | 2.75B | 2.75B | 2.36B | 313.00M | 2.07B | 1.30B |
Balance Sheet | ||||||
| Total Assets | 41.01B | 41.01B | 42.68B | 40.99B | 40.21B | 35.79B |
| Cash, Cash Equivalents and Short-Term Investments | 16.77B | 16.77B | 19.49B | 18.38B | 16.60B | 13.43B |
| Total Debt | 13.15B | 13.15B | 16.36B | 15.75B | 15.13B | 13.59B |
| Total Liabilities | 18.84B | 18.84B | 22.05B | 21.92B | 20.23B | 17.90B |
| Stockholders Equity | 22.10B | 22.10B | 20.54B | 19.01B | 19.92B | 17.77B |
Cash Flow | ||||||
| Free Cash Flow | 3.40B | 3.26B | 3.67B | 3.37B | 3.95B | 2.68B |
| Operating Cash Flow | 4.44B | 4.44B | 4.70B | 4.31B | 4.87B | 3.19B |
| Investing Cash Flow | -1.55B | -1.55B | -2.56B | -1.97B | -2.47B | -2.18B |
| Financing Cash Flow | -2.55B | -2.55B | -1.82B | -2.25B | -1.78B | 898.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $126.31B | ― | 17.48% | 1.77% | 9.17% | ― | |
67 Neutral | $1.32B | 2.12 | 56.42% | ― | 97.28% | ― | |
65 Neutral | $3.92B | 32.11 | 8.24% | 1.31% | -0.40% | -68.99% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $22.36B | 97.79 | 16.05% | 1.47% | 8.14% | -65.04% | |
54 Neutral | $1.65B | ― | ― | ― | 14.30% | 23.73% | |
53 Neutral | $3.00B | ― | -165.96% | ― | -17.66% | -223.06% |