| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.20M | 30.20M | 5.20M | 3.42M | 2.61M | 4.31M |
| Gross Profit | 27.23M | 27.18M | 4.99M | -90.69K | -817.00K | 1.46M |
| EBITDA | 25.00M | 24.22M | 12.35M | -29.51M | -32.38M | -20.39M |
| Net Income | 23.32M | 23.62M | 11.99M | -32.67M | -37.28M | -34.81M |
Balance Sheet | ||||||
| Total Assets | 37.45M | 38.06M | 9.86M | 1.88M | 25.83M | 71.67M |
| Cash, Cash Equivalents and Short-Term Investments | 78.59K | 531.28K | 1.31M | 1.15M | 7.44M | 36.08M |
| Total Debt | 1.80M | 1.93M | 2.11M | 13.04M | 14.84M | 25.18M |
| Total Liabilities | 6.20M | 6.20M | 2.48M | 13.44M | 18.25M | 30.45M |
| Stockholders Equity | 31.26M | 31.86M | 7.38M | -11.56M | 7.58M | 41.22M |
Cash Flow | ||||||
| Free Cash Flow | -1.35M | -1.18M | -4.87M | -15.12M | -21.04M | -23.46M |
| Operating Cash Flow | -1.35M | -1.18M | -4.87M | -14.32M | -20.45M | -21.48M |
| Investing Cash Flow | -49.48K | -49.48K | 0.00 | -800.41K | -590.77K | -1.98M |
| Financing Cash Flow | 500.00K | 496.72K | 5.03M | 8.37M | -6.74M | 47.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $24.36M | 1.01 | 77.64% | ― | 481.20% | 177.60% | |
56 Neutral | $40.45M | -42.74 | -6.73% | ― | 28.97% | 75.43% | |
56 Neutral | $153.27M | -4.55 | -2101.40% | ― | 29.05% | 29.88% | |
48 Neutral | $13.66M | ― | -71.38% | ― | 0.96% | 91.13% | |
45 Neutral | $12.60M | -0.39 | 76.82% | ― | 88.49% | 21.17% | |
44 Neutral | $92.88M | -1.03 | -9.97% | ― | -0.21% | 75.40% |