| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 595.87M | 248.74M | 108.62M | 106.42M | 60.94M |
| Gross Profit | 365.05M | 121.49M | 52.64M | 56.09M | 21.91M |
| EBITDA | 400.12M | 124.47M | 49.65M | 62.91M | 27.30M |
| Net Income | 269.13M | 65.07M | 11.50M | 35.54M | 7.45M |
Balance Sheet | |||||
| Total Assets | 3.42B | 1.94B | 1.25B | 670.03M | 424.77M |
| Cash, Cash Equivalents and Short-Term Investments | 151.61M | 58.46M | 96.61M | 19.01M | 2.31M |
| Total Debt | 1.62B | 581.99M | 206.56M | 115.28M | 73.58M |
| Total Liabilities | 1.91B | 703.12M | 293.52M | 129.46M | 99.51M |
| Stockholders Equity | 1.50B | 1.23B | 959.04M | 540.57M | 325.26M |
Cash Flow | |||||
| Free Cash Flow | -862.50M | -522.85M | -3.55M | -196.37M | -133.18M |
| Operating Cash Flow | 324.40M | 93.10M | 63.38M | 29.04M | 30.20M |
| Investing Cash Flow | -1.21B | -615.75M | -54.73M | -225.41M | -163.38M |
| Financing Cash Flow | 983.74M | 481.99M | 70.27M | 213.07M | 71.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $2.09B | 3.51 | 13.56% | 3.64% | 3.82% | -13.73% | |
72 Outperform | $2.08B | 5.21 | 16.86% | 2.94% | -29.82% | -16.77% | |
70 Outperform | $1.97B | 3.29 | 8.85% | 0.39% | -1.33% | -33.66% | |
64 Neutral | $3.18B | 5.34 | 12.06% | 20.35% | 1.63% | -30.30% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $2.51B | 5.15 | 20.18% | ― | ― | ― | |
62 Neutral | $2.76B | 26.26 | 3.46% | 1.59% | -13.87% | -82.48% |