Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 248.74M | 108.62M | 106.42M | 60.94M | 19.50M |
Gross Profit | 124.51M | 48.76M | 56.89M | 22.06M | -26.26M |
EBITDA | 126.87M | 37.42M | 59.75M | 27.36M | -7.26M |
Net Income | 65.07M | 11.50M | 35.54M | 7.45M | -27.03M |
Balance Sheet | |||||
Total Assets | 1.94B | 1.25B | 670.03M | 424.77M | 336.81M |
Cash, Cash Equivalents and Short-Term Investments | 58.46M | 96.61M | 19.01M | 2.31M | 63.64M |
Total Debt | 581.99M | 206.56M | 115.28M | 73.58M | 74.29M |
Total Liabilities | 703.12M | 293.52M | 129.46M | 99.51M | 95.75M |
Stockholders Equity | 1.23B | 959.04M | 540.57M | 325.26M | 241.06M |
Cash Flow | |||||
Free Cash Flow | -522.85M | -3.55M | -196.37M | -133.18M | -265.74M |
Operating Cash Flow | 93.10M | 63.38M | 29.04M | 30.20M | -9.60M |
Investing Cash Flow | -615.75M | -54.73M | -225.41M | -163.38M | -256.14M |
Financing Cash Flow | 481.99M | 70.27M | 213.07M | 71.85M | 338.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $1.85B | 18.98 | 7.48% | ― | ― | ― | |
75 Outperform | $1.12B | 3.92 | 12.57% | 4.92% | 17.77% | -5.90% | |
74 Outperform | $2.10B | 9.06 | 11.09% | 1.10% | 25.60% | -9.32% | |
74 Outperform | $1.88B | 0.79 | 72.40% | 18.99% | 65.83% | ― | |
71 Outperform | $1.62B | 3.72 | 14.14% | 3.85% | 4.93% | -17.08% | |
63 Neutral | $1.62B | 14.69 | 6.06% | 2.46% | -7.73% | -39.13% | |
57 Neutral | $5.81B | 21.43 | -28.61% | 5.74% | 10.78% | -34.04% |