Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 465.06M | 248.74M | 108.62M | 106.42M | 60.94M | 19.50M |
Gross Profit | 297.99M | 124.51M | 48.76M | 56.89M | 22.06M | -26.26M |
EBITDA | 317.53M | 126.87M | 37.42M | 59.75M | 27.36M | -7.26M |
Net Income | 232.65M | 65.07M | 11.50M | 35.54M | 7.45M | -27.03M |
Balance Sheet | ||||||
Total Assets | 2.77B | 1.94B | 1.25B | 670.03M | 424.77M | 336.81M |
Cash, Cash Equivalents and Short-Term Investments | 53.03M | 58.46M | 96.61M | 19.01M | 2.31M | 63.64M |
Total Debt | 1.21B | 581.99M | 206.56M | 115.28M | 73.58M | 74.29M |
Total Liabilities | 1.40B | 703.12M | 293.52M | 129.46M | 99.51M | 95.75M |
Stockholders Equity | 1.37B | 1.23B | 959.04M | 540.57M | 325.26M | 241.06M |
Cash Flow | ||||||
Free Cash Flow | -845.71M | -522.85M | -3.55M | -196.37M | -133.18M | -265.74M |
Operating Cash Flow | 147.29M | 93.10M | 63.38M | 29.04M | 30.20M | -9.60M |
Investing Cash Flow | -993.04M | -615.75M | -54.73M | -225.41M | -163.38M | -256.14M |
Financing Cash Flow | 803.97M | 481.99M | 70.27M | 213.07M | 71.85M | 338.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $1.43B | 5.03 | 14.61% | 3.85% | -7.24% | -16.39% | |
80 Outperform | $1.72B | 3.90 | 13.38% | 3.62% | 5.63% | -17.54% | |
74 Outperform | $1.78B | 6.87 | 18.31% | ― | ― | ― | |
74 Outperform | $2.14B | 17.63 | 5.11% | 4.13% | 2.95% | -61.74% | |
67 Neutral | $1.59B | 14.04 | 6.06% | 10.03% | -7.73% | -39.13% | |
60 Neutral | $1.65B | 0.82 | 59.06% | 57.16% | 43.57% | ― | |
55 Neutral | $6.29B | 4.61 | -20.95% | 6.01% | 10.84% | 8.15% |