| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 595.87M | € 248.74M | € 108.62M | € 106.42M | € 60.94M |
| Gross Profit | € 365.05M | € 121.49M | € 52.64M | € 56.09M | € 21.91M |
| Operating Income | € 296.78M | € 69.44M | € 14.44M | € 41.19M | € 11.13M |
| EBITDA | € 400.12M | € 124.47M | € 49.65M | € 62.91M | € 27.30M |
| Net Income | € 269.13M | € 65.07M | € 11.50M | € 35.54M | € 7.45M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 151.61M | € 58.46M | € 96.61M | € 19.01M | € 2.31M |
| Total Assets | € 3.42B | € 1.94B | € 1.25B | € 670.03M | € 424.77M |
| Total Debt | € 1.62B | € 581.99M | € 206.56M | € 115.28M | € 73.58M |
| Net Debt | € 1.47B | € 523.52M | € 109.96M | € 96.27M | € 71.27M |
| Total Liabilities | € 1.91B | € 703.12M | € 293.52M | € 129.46M | € 99.51M |
| Stockholders' Equity | € 1.50B | € 1.23B | € 959.04M | € 540.57M | € 325.26M |
| Cash Flow | |||||
| Free Cash Flow | € -862.50M | € -522.85M | € -3.55M | € -196.37M | € -133.18M |
| Operating Cash Flow | € 324.40M | € 93.10M | € 63.38M | € 29.04M | € 30.20M |
| Investing Cash Flow | € -1.21B | € -615.75M | € -54.73M | € -225.41M | € -163.38M |
| Financing Cash Flow | € 983.74M | € 481.99M | € 70.27M | € 213.07M | € 71.85M |