| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 365.76M | 383.96M | 537.40M | 472.08M | 485.63M | 223.01M |
| Gross Profit | -41.85M | -79.16M | -76.61M | -152.41M | -56.90M | 13.08M |
| EBITDA | -358.51M | -345.62M | -344.16M | -401.86M | -363.86M | -236.72M |
| Net Income | -163.12M | -308.24M | -297.66M | -489.66M | -271.43M | -309.99M |
Balance Sheet | ||||||
| Total Assets | 6.73B | 6.73B | 6.05B | 6.00B | 6.23B | 5.33B |
| Cash, Cash Equivalents and Short-Term Investments | 177.39M | 350.85M | 58.14M | 158.28M | 157.39M | 334.26M |
| Total Debt | 3.82B | 3.93B | 3.30B | 3.24B | 2.73B | 2.35B |
| Total Liabilities | 5.01B | 5.11B | 4.31B | 3.99B | 3.49B | 2.93B |
| Stockholders Equity | -2.24B | -2.28B | -2.12B | -1.86B | -1.37B | -662.96M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -808.58M | -392.17M | -600.47M | -1.12B | -734.47M |
| Operating Cash Flow | 0.00 | -397.75M | -276.47M | -216.69M | -359.31M | -229.77M |
| Investing Cash Flow | 0.00 | -593.44M | -47.68M | -118.79M | -565.98M | -533.88M |
| Financing Cash Flow | 0.00 | 1.15B | 257.65M | 383.09M | 642.45M | 1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $126.90M | 45.39 | 14.37% | ― | -47.67% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $69.85M | -0.16 | -71.45% | ― | -47.74% | -1056.93% | |
46 Neutral | $28.35M | 145.34 | 15.82% | 11.14% | -2.56% | -2181.76% | |
45 Neutral | $20.20M | -0.04 | -257.39% | ― | -2.76% | -1.22% | |
44 Neutral | $16.72M | -0.11 | ― | ― | -22.38% | 56.66% | |
44 Neutral | $8.85M | -5.59 | -8.75% | ― | -0.91% | -168.54% |