Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
74.56B | 75.01B | 73.58B | 70.27B | 66.63B | 58.54B | Gross Profit |
33.90B | 34.38B | 32.83B | 32.07B | 31.33B | 28.36B | EBIT |
10.38B | 11.41B | 11.11B | 11.27B | 10.86B | 9.70B | EBITDA |
14.52B | 15.80B | 15.02B | 14.85B | 15.33B | 14.29B | Net Income Common Stockholders |
-40.55B | 9.12B | -40.79B | 8.18B | 6.85B | 6.03B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
6.13B | 11.60B | 15.62B | 8.16B | 8.34B | 8.09B | Total Assets |
125.42B | 113.33B | 111.83B | 115.34B | 126.38B | 118.82B | Total Debt |
25.89B | 38.14B | 39.10B | 28.65B | 28.92B | 30.25B | Net Debt |
19.76B | 26.60B | 25.72B | 20.48B | 20.58B | 22.16B | Total Liabilities |
78.73B | 82.72B | 86.08B | 80.62B | 77.63B | 75.45B | Stockholders Equity |
44.21B | 27.77B | 23.23B | 31.90B | 43.94B | 39.31B |
Cash Flow | Free Cash Flow | ||||
6.66B | 6.28B | 7.36B | 8.93B | 9.04B | 6.53B | Operating Cash Flow |
11.39B | 11.31B | 11.61B | 12.95B | 13.26B | 10.93B | Investing Cash Flow |
-8.45B | -1.52B | -6.73B | -3.06B | -4.38B | -5.87B | Financing Cash Flow |
-5.89B | -13.94B | 1.37B | -9.96B | -8.95B | -1.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $18.61B | 18.75 | 27.24% | 0.38% | 1.83% | ― | |
79 Outperform | $141.76B | 24.36 | 7.31% | 1.47% | 0.64% | 10.02% | |
78 Outperform | $38.77B | 15.02 | 15.09% | 3.59% | 1.25% | -13.02% | |
72 Outperform | $2.42B | 13.79 | 11.33% | 3.32% | 6.18% | 61.39% | |
67 Neutral | $10.25B | 10.17 | 7.90% | 3.72% | -5.17% | -0.74% | |
65 Neutral | $8.81B | 15.01 | 4.71% | 3.72% | 3.60% | -2.89% | |
61 Neutral | $29.17B | 49.10 | -0.98% | 2.47% | 2.47% | -105.09% |