| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 268.55M | 258.11M | 270.19M | 252.98M | 240.55M | 218.51M |
| Gross Profit | 63.31M | 59.31M | 61.03M | 59.76M | 45.68M | 35.02M |
| EBITDA | 16.15M | 15.88M | 23.21M | 20.24M | 14.36M | 6.39M |
| Net Income | -22.10M | -28.39M | 11.95M | 9.43M | 5.07M | 1.02M |
Balance Sheet | ||||||
| Total Assets | 178.67M | 175.32M | 194.34M | 184.67M | 176.26M | 167.47M |
| Cash, Cash Equivalents and Short-Term Investments | 8.30M | 7.66M | 6.35M | 5.88M | 6.99M | 5.65M |
| Total Debt | 23.32M | 22.01M | 28.46M | 31.54M | 35.51M | 24.28M |
| Total Liabilities | 72.45M | 71.73M | 81.06M | 83.24M | 85.17M | 72.30M |
| Stockholders Equity | 106.21M | 103.59M | 113.28M | 101.44M | 92.56M | 95.17M |
Cash Flow | ||||||
| Free Cash Flow | -10.98M | -7.86M | 10.96M | 11.75M | -6.08M | 994.00K |
| Operating Cash Flow | -2.80M | 1.34M | 22.11M | 21.12M | 1.20M | 10.53M |
| Investing Cash Flow | 16.36M | 15.34M | -12.25M | -11.80M | -7.90M | -10.34M |
| Financing Cash Flow | -11.52M | -15.35M | -9.39M | -10.44M | 7.77M | -295.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $253.45M | 11.90 | 20.37% | ― | 33.17% | 87.28% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $91.82M | 8.88 | -19.70% | 3.65% | -3.75% | -328.27% | |
52 Neutral | $774.44M | -52.26 | -30.23% | 2.12% | 28.35% | -939.66% | |
47 Neutral | $410.52M | -69.74 | -0.65% | ― | 1.38% | -111.51% | |
46 Neutral | $1.05B | -4.40 | 0.94% | ― | -4.66% | -201.96% | |
46 Neutral | $129.23M | -0.32 | -291.24% | ― | -12.11% | -43.71% |