| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 258.11M | 270.19M | 252.98M | 240.55M | 218.51M |
| Gross Profit | 59.31M | 61.03M | 59.76M | 45.68M | 35.02M |
| EBITDA | 15.88M | 23.21M | 20.24M | 14.36M | 6.39M |
| Net Income | -28.39M | 11.95M | 9.43M | 5.07M | 1.02M |
Balance Sheet | |||||
| Total Assets | 175.32M | 194.34M | 184.67M | 176.26M | 167.47M |
| Cash, Cash Equivalents and Short-Term Investments | 7.66M | 6.35M | 5.88M | 6.99M | 5.65M |
| Total Debt | 22.01M | 28.46M | 31.54M | 35.51M | 24.28M |
| Total Liabilities | 71.73M | 81.06M | 83.24M | 85.17M | 72.30M |
| Stockholders Equity | 103.59M | 113.28M | 101.44M | 92.56M | 95.17M |
Cash Flow | |||||
| Free Cash Flow | -7.86M | 10.96M | 11.75M | -6.08M | 994.00K |
| Operating Cash Flow | 1.34M | 22.11M | 21.12M | 1.20M | 10.53M |
| Investing Cash Flow | 15.34M | -12.25M | -11.80M | -7.90M | -10.34M |
| Financing Cash Flow | -15.35M | -9.39M | -10.44M | 7.77M | -295.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $273.82M | 19.82 | 17.68% | ― | 30.74% | -13.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $1.50B | 686.35 | 13.29% | ― | -9.21% | -97.43% | |
59 Neutral | $96.76M | -4.55 | 9.41% | 3.65% | 9.47% | 9.19% | |
54 Neutral | $1.02B | -4.04 | -28.88% | 2.12% | 43.81% | -584.11% | |
49 Neutral | $551.97M | 41.02 | 2.20% | ― | -0.19% | -50.51% | |
42 Neutral | $174.79M | -0.28 | -155.46% | ― | -15.28% | -350.51% |