| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 276.60M | 270.19M | 252.98M | 240.55M | 218.51M | 187.46M |
| Gross Profit | 63.41M | 61.03M | 59.76M | 45.68M | 35.02M | 38.48M |
| EBITDA | 22.53M | 23.21M | 20.24M | 14.36M | 6.39M | 13.37M |
| Net Income | 16.41M | 11.95M | 9.43M | 5.07M | 1.02M | 6.55M |
Balance Sheet | ||||||
| Total Assets | 181.30M | 194.34M | 184.67M | 176.26M | 167.47M | 154.38M |
| Cash, Cash Equivalents and Short-Term Investments | 7.03M | 6.35M | 5.88M | 6.99M | 5.65M | 5.76M |
| Total Debt | 14.99M | 28.46M | 31.54M | 35.51M | 23.89M | 23.31M |
| Total Liabilities | 62.20M | 81.06M | 83.24M | 85.17M | 72.30M | 63.16M |
| Stockholders Equity | 119.09M | 113.28M | 101.44M | 92.56M | 95.17M | 91.22M |
Cash Flow | ||||||
| Free Cash Flow | 18.92M | 10.96M | 11.75M | -6.08M | 994.00K | 391.00K |
| Operating Cash Flow | 28.00M | 22.11M | 21.12M | 1.20M | 10.53M | 4.74M |
| Investing Cash Flow | 13.52M | -12.25M | -11.80M | -7.90M | -10.34M | -4.61M |
| Financing Cash Flow | -40.99M | -9.39M | -10.44M | 7.77M | -295.00K | -123.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $90.10M | 10.21 | 9.41% | 3.75% | 9.47% | 9.19% | |
69 Neutral | $225.01M | 22.33 | 13.51% | ― | 14.90% | -34.75% | |
66 Neutral | $1.82B | 831.62 | 13.29% | ― | -9.21% | -97.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $503.38M | 18.87 | 2.20% | ― | -0.19% | -50.51% | |
50 Neutral | $599.15M | ― | -43.35% | 2.45% | 70.18% | -374.22% | |
38 Underperform | $221.26M | ― | -155.46% | ― | -15.28% | -350.51% |