| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 83.97M | 78.38M | 75.18M | 73.47M | 61.48M |
| Gross Profit | 38.05M | 33.90M | 33.88M | 29.85M | 17.86M |
| EBITDA | 25.64M | 25.27M | 14.55M | 21.41M | 11.76M |
| Net Income | 12.55M | 12.51M | 4.52M | 10.37M | 2.46M |
Balance Sheet | |||||
| Total Assets | 123.30M | 113.97M | 113.91M | 100.81M | 101.92M |
| Cash, Cash Equivalents and Short-Term Investments | 25.23M | 17.79M | 22.00M | 12.49M | 22.02M |
| Total Debt | 39.18M | 41.51M | 46.88M | 51.58M | 48.65M |
| Total Liabilities | 58.18M | 59.53M | 67.13M | 59.98M | 60.54M |
| Stockholders Equity | 65.11M | 54.44M | 46.78M | 40.83M | 35.36M |
Cash Flow | |||||
| Free Cash Flow | 10.14M | -1.20M | 14.43M | 1.45M | 6.47M |
| Operating Cash Flow | 18.40M | 7.54M | 20.94M | 11.03M | 13.46M |
| Investing Cash Flow | -5.42M | -1.13M | -5.94M | -9.50M | -6.99M |
| Financing Cash Flow | -5.55M | -10.62M | -5.49M | -11.06M | -1.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $230.39M | 12.38 | 25.35% | ― | 4.08% | 34.29% | |
75 Outperform | $350.96M | 22.07 | 28.10% | ― | 78.60% | 121.71% | |
65 Neutral | $1.63B | -47.15 | -5.27% | ― | 3.16% | -213.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | $1.57B | -6.73 | -115.63% | ― | ― | -33.69% | |
45 Neutral | $223.68M | -3.67 | ― | ― | -11.01% | -279.70% | |
45 Neutral | $658.17M | -0.67 | ― | ― | ― | ― |