| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 192.22M | 197.19M | 185.36M | 164.96M | 139.40M |
| Gross Profit | 137.36M | 139.06M | 127.48M | 110.38M | 90.58M |
| EBITDA | 39.22M | 15.59M | 39.54M | 7.96M | 35.98M |
| Net Income | 27.05M | 3.16M | 3.32M | -969.00K | 32.62M |
Balance Sheet | |||||
| Total Assets | 107.61M | 122.37M | 155.29M | 111.64M | 54.33M |
| Cash, Cash Equivalents and Short-Term Investments | 24.12M | 39.34M | 89.00M | 79.23M | 26.77M |
| Total Debt | 109.92M | 110.86M | 114.87M | 120.43M | 37.34M |
| Total Liabilities | 158.01M | 224.57M | 191.84M | 169.92M | 50.20M |
| Stockholders Equity | -58.54M | -105.93M | -29.40M | -44.46M | 4.13M |
Cash Flow | |||||
| Free Cash Flow | 30.18M | 38.81M | 24.17M | -10.99M | 29.91M |
| Operating Cash Flow | 35.19M | 45.24M | 26.88M | -9.16M | 33.72M |
| Investing Cash Flow | -6.86M | -18.80M | -2.71M | -1.84M | -3.81M |
| Financing Cash Flow | -43.55M | -76.08M | -14.38M | 63.46M | -20.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $50.99M | 3.01 | -35.31% | ― | 1.34% | 185.03% | |
53 Neutral | $119.55M | 32.04 | -3.70% | ― | -54.93% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $76.78M | ― | -9999.00% | ― | -47.03% | -274.41% | |
44 Neutral | $15.85M | -0.11 | ― | ― | -22.38% | 56.66% | |
43 Neutral | $23.68M | -13.22 | 15.27% | 11.14% | -0.29% | 94.56% | |
43 Neutral | $18.81M | -0.23 | -257.39% | ― | -2.15% | -6.72% |