| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.58B | 5.58B | 4.17B | 5.32B | 5.27B | 4.81B |
| Gross Profit | 784.80M | 784.80M | 689.00M | 1.13B | 1.30B | 1.12B |
| EBITDA | 398.10M | 398.10M | 255.70M | 767.00M | 1.06B | 858.90M |
| Net Income | 186.40M | 186.40M | 114.10M | 530.30M | 515.10M | 659.80M |
Balance Sheet | ||||||
| Total Assets | 11.55B | 11.55B | 7.88B | 8.01B | 8.22B | 7.49B |
| Cash, Cash Equivalents and Short-Term Investments | 969.60M | 969.60M | 1.07B | 1.27B | 1.35B | 1.52B |
| Total Debt | 255.20M | 255.20M | 242.80M | 249.60M | 254.40M | 246.00M |
| Total Liabilities | 3.68B | 3.68B | 2.44B | 2.42B | 2.59B | 2.04B |
| Stockholders Equity | 7.87B | 7.87B | 5.44B | 5.60B | 5.63B | 5.45B |
Cash Flow | ||||||
| Free Cash Flow | 11.20M | 11.20M | 89.00M | 498.70M | 406.40M | 1.10B |
| Operating Cash Flow | 29.30M | 29.30M | 96.20M | 521.80M | 436.30M | 1.11B |
| Investing Cash Flow | 195.80M | 195.80M | 12.00M | 55.40M | -241.10M | -9.70M |
| Financing Cash Flow | -320.80M | -320.80M | -308.60M | -590.60M | -378.40M | -197.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $13.77B | 10.74 | 16.89% | 0.70% | 1.11% | -10.03% | |
71 Outperform | $3.99B | 10.02 | 10.72% | 1.76% | -10.01% | -27.81% | |
71 Outperform | $6.20B | 7.72 | 14.31% | ― | 6.98% | 9.74% | |
69 Neutral | $5.43B | 10.29 | 10.50% | 2.62% | -6.06% | -32.39% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $6.97B | 28.23 | 2.73% | 4.00% | 37.52% | 18.46% | |
59 Neutral | $30.59B | 15.21 | 8.28% | 1.91% | -3.78% | -44.21% |