| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 307.26M | 301.83M | 16.69M | 6.88M | 4.34M | 2.52M |
| Gross Profit | 297.89M | 287.86M | 15.42M | 5.99M | 2.87M | 1.25M |
| EBITDA | 23.39M | 31.49M | -7.55M | -6.52M | -602.00K | -2.25M |
| Net Income | 26.26M | 31.88M | -8.48M | -7.07M | -1.45M | -2.39M |
Balance Sheet | ||||||
| Total Assets | 112.61M | 140.55M | 14.56M | 3.47M | 2.67M | 2.67M |
| Cash, Cash Equivalents and Short-Term Investments | 30.84M | 22.83M | 239.41K | 772.14K | 340.33K | 100.70K |
| Total Debt | 3.59M | 4.50M | 4.77M | 5.21M | 4.83M | 5.63M |
| Total Liabilities | 64.52M | 99.67M | 15.90M | 7.42M | 8.47M | 8.30M |
| Stockholders Equity | 48.09M | 40.88M | -1.34M | -4.08M | -5.96M | -5.80M |
Cash Flow | ||||||
| Free Cash Flow | 26.36M | 24.05M | -3.60M | -2.11M | -152.29K | -585.25K |
| Operating Cash Flow | 27.11M | 24.48M | -3.50M | -1.64M | -109.44K | -581.57K |
| Investing Cash Flow | -2.00M | -1.68M | -210.33K | -469.48K | -7.85K | -3.69K |
| Financing Cash Flow | -840.43K | -206.78K | 3.18M | 597.71K | 357.42K | 541.52K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $68.62M | 4.51 | 55.46% | ― | 11.78% | 37.44% | |
59 Neutral | $145.86M | 6.62 | 19.23% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $394.49M | -10.34 | -64.12% | ― | ― | -29.73% | |
49 Neutral | $164.85M | -3.03 | -271.32% | ― | -75.77% | -31.24% | |
46 Neutral | $372.29M | -0.64 | -51.70% | ― | -100.00% | -0.58% | |
46 Neutral | $209.06M | -1.69 | -46.09% | ― | -80.88% | -388.61% |