| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 680.16M | 783.84M | 863.45M | 1.06B | 701.35M | 406.05M |
| Gross Profit | 211.07M | 285.43M | 237.34M | 431.62M | 269.32M | 63.92M |
| EBITDA | 91.56M | 239.12M | 251.38M | 395.50M | 162.33M | -96.64M |
| Net Income | -90.85M | 19.25M | 37.40M | 250.17M | -15.54M | -262.89M |
Balance Sheet | ||||||
| Total Assets | 1.39B | 1.52B | 1.59B | 1.63B | 1.46B | 1.42B |
| Cash, Cash Equivalents and Short-Term Investments | 13.36M | 15.34M | 4.83M | 46.25M | 15.28M | 80.56M |
| Total Debt | 403.37M | 435.18M | 436.06M | 397.40M | 394.57M | 393.48M |
| Total Liabilities | 748.02M | 787.05M | 836.18M | 830.54M | 763.83M | 705.77M |
| Stockholders Equity | 638.98M | 730.64M | 757.98M | 800.49M | 692.65M | 714.04M |
Cash Flow | ||||||
| Free Cash Flow | 52.15M | 107.87M | 117.59M | 208.02M | -10.63M | 114.07M |
| Operating Cash Flow | 171.28M | 210.22M | 198.66M | 360.94M | 122.49M | 196.53M |
| Investing Cash Flow | -121.04M | -105.56M | -175.27M | -164.55M | -168.79M | -93.62M |
| Financing Cash Flow | -46.10M | -79.46M | -64.80M | -165.42M | -18.98M | -22.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $310.65M | 18.17 | 12.07% | ― | -6.03% | -54.59% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $279.19M | ― | -10.79% | ― | -99.78% | -103.13% | |
58 Neutral | $266.19M | ― | -13.25% | 3.50% | -15.69% | -207.52% | |
47 Neutral | $275.24M | ― | ― | 2.16% | -6.92% | -126.24% | |
41 Neutral | $109.45M | ― | -31.43% | ― | -15.13% | 17.34% | |
39 Underperform | $550.19M | -10.20 | -13.73% | ― | ― | ― |
On November 10, 2025, the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act expired, allowing Berry Corporation to proceed with its merger to become a wholly-owned subsidiary of California Resources Corporation. The merger’s completion is contingent upon customary conditions, including Berry shareholder approval and authorization by the U.S. Federal Energy Regulatory Commission, with potential impacts on market positioning and stakeholder interests.
On September 14, 2025, Berry Corporation entered into a merger agreement with California Resources Corporation and Dornoch Merger Sub, LLC, which will result in Berry becoming a wholly-owned subsidiary of California Resources. The merger, which involves an exchange of shares and cash payments for fractional shares, has been deemed advisable and in the best interests of Berry’s stockholders by its board of directors. The completion of the merger is subject to various conditions, including stockholder approval and regulatory clearances. The agreement includes provisions for the treatment of equity awards and retention agreements for key employees, and outlines potential termination scenarios and associated fees.
On September 14, 2025, Berry Corporation announced a merger agreement with California Resources Corporation, creating a stronger entity in the California energy market. The all-stock transaction values Berry at approximately $717 million, with CRC shareholders expected to own 94% of the combined company. The merger is anticipated to enhance financial metrics, achieve significant synergies, and maintain a strong balance sheet, positioning the company for long-term growth and operational efficiency.