Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.01B | 771.60M | 443.80M | 245.30M | 307.50M | Gross Profit |
554.20M | 423.00M | 327.30M | 125.70M | 189.60M | EBIT |
374.20M | 250.40M | -14.70M | -91.60M | -117.60M | EBITDA |
505.00M | 361.24M | -2.00M | 29.20M | -105.33M | Net Income Common Stockholders |
82.10M | 22.10M | -292.80M | -193.00M | -305.20M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
61.60M | 102.50M | 108.00M | 34.90M | 19.20M | Total Assets |
3.42B | 3.08B | 3.00B | 3.08B | 3.18B | Total Debt |
2.11B | 1.70B | 1.64B | 1.92B | 1.91B | Net Debt |
2.05B | 1.60B | 1.53B | 1.88B | 1.89B | Total Liabilities |
2.43B | 2.10B | 2.10B | 2.19B | 2.13B | Stockholders Equity |
993.30M | 984.00M | 897.80M | 889.90M | 1.05B |
Cash Flow | Free Cash Flow | |||
-332.10M | -164.70M | -20.80M | -77.80M | -97.10M | Operating Cash Flow |
77.30M | -50.70M | 62.50M | -58.90M | -54.70M | Investing Cash Flow |
-409.40M | -104.20M | -82.60M | 40.90M | -119.80M | Financing Cash Flow |
292.00M | 139.00M | 92.60M | 44.80M | 65.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $224.49M | 13.03 | 7.02% | ― | 29.36% | 261.48% | |
65 Neutral | $1.73B | 11.85 | 21.97% | ― | 9.75% | 50.93% | |
62 Neutral | $2.10B | 5.76 | 17.67% | ― | 32.42% | -56.29% | |
61 Neutral | $418.82M | 5.23 | 8.30% | 14.04% | 30.97% | 281.37% | |
57 Neutral | $7.70B | 4.18 | -3.52% | 8.32% | 0.35% | -64.68% | |
52 Neutral | $1.92B | ― | -4.95% | ― | 24.44% | 53.99% | |
42 Neutral | $454.52M | ― | -89.17% | ― | -2.52% | -450.75% |