| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.02B | 1.01B | 771.60M | 443.80M | 245.30M |
| Gross Profit | 372.20M | 879.40M | 654.20M | 327.30M | 125.70M |
| EBITDA | 469.80M | 473.00M | 331.90M | -32.50M | 29.20M |
| Net Income | 45.00M | 82.10M | 22.10M | -292.80M | -193.00M |
Balance Sheet | |||||
| Total Assets | 3.63B | 3.42B | 3.08B | 3.00B | 3.08B |
| Cash, Cash Equivalents and Short-Term Investments | 380.70M | 61.60M | 102.50M | 108.00M | 34.90M |
| Total Debt | 2.15B | 2.11B | 1.70B | 1.60B | 1.92B |
| Total Liabilities | 2.40B | 2.43B | 2.10B | 2.10B | 2.19B |
| Stockholders Equity | 1.22B | 993.30M | 984.00M | 897.80M | 889.90M |
Cash Flow | |||||
| Free Cash Flow | 127.40M | -332.10M | -164.70M | -20.80M | -77.80M |
| Operating Cash Flow | 251.90M | 77.30M | -50.70M | 62.50M | -58.90M |
| Investing Cash Flow | -124.50M | -409.40M | -104.20M | -82.60M | 40.90M |
| Financing Cash Flow | 190.80M | 292.00M | 139.00M | 92.60M | 44.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.54B | 23.49 | 4.41% | 5.99% | 5.83% | -11.86% | |
67 Neutral | $1.40B | 30.17 | 1.97% | ― | -1.95% | 530.91% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $4.07B | -25.02 | -2.83% | 5.42% | -16.59% | 83.95% | |
65 Neutral | $7.26B | -1.36 | -32.62% | ― | 16.93% | -335.82% | |
64 Neutral | $1.17B | 2.88 | 57.72% | ― | 6.52% | ― | |
58 Neutral | $2.81B | -54.06 | -2.68% | ― | -9.31% | -91.57% |